Flowers Foods Inc
F:FWF

Watchlist Manager
Flowers Foods Inc Logo
Flowers Foods Inc
F:FWF
Watchlist
Price: 9.1 EUR -2.15%
Market Cap: 1.9B EUR

Intrinsic Value

The intrinsic value of one FWF stock under the Base Case scenario is 18.37 EUR. Compared to the current market price of 9.1 EUR, Flowers Foods Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWF Intrinsic Value
18.37 EUR
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Flowers Foods Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about FWF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FWF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Flowers Foods Inc.

Explain Valuation
Compare FWF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flowers Foods Inc

Current Assets 751.8m
Cash & Short-Term Investments 16.7m
Receivables 396m
Other Current Assets 339.1m
Non-Current Assets 3.6B
Long-Term Investments 3.7m
PP&E 1.3B
Intangibles 2.2B
Other Non-Current Assets 147.7m
Current Liabilities 957.6m
Accounts Payable 319m
Accrued Liabilities 214.1m
Short-Term Debt 8.6m
Other Current Liabilities 415.9m
Non-Current Liabilities 2B
Long-Term Debt 1.4B
Other Non-Current Liabilities 591.2m
Efficiency

Free Cash Flow Analysis
Flowers Foods Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flowers Foods Inc

Revenue
5.1B USD
Cost of Revenue
-2.6B USD
Gross Profit
2.5B USD
Operating Expenses
-2.2B USD
Operating Income
356.5m USD
Other Expenses
-162.5m USD
Net Income
194m USD
Fundamental Scores

FWF Profitability Score
Profitability Due Diligence

Flowers Foods Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
50/100
Profitability
Score

Flowers Foods Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

FWF Solvency Score
Solvency Due Diligence

Flowers Foods Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Average Altman Z-Score
42/100
Solvency
Score

Flowers Foods Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWF Price Targets Summary
Flowers Foods Inc

Wall Street analysts forecast FWF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FWF is 12.32 EUR with a low forecast of 8.87 EUR and a high forecast of 19.37 EUR.

Lowest
Price Target
8.87 EUR
3% Downside
Average
Price Target
12.32 EUR
35% Upside
Highest
Price Target
19.37 EUR
113% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FLO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FLO Insider Trading
Buy and sell transactions by insiders

FWF News

Other Videos
What is the Intrinsic Value of one FWF stock?

The intrinsic value of one FWF stock under the Base Case scenario is 18.37 EUR.

Is FWF stock undervalued or overvalued?

Compared to the current market price of 9.1 EUR, Flowers Foods Inc is Undervalued by 50%.

Back to Top