Flowers Foods Inc
F:FWF

Watchlist Manager
Flowers Foods Inc Logo
Flowers Foods Inc
F:FWF
Watchlist
Price: 8.75 EUR -2.78%
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one FWF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.75 EUR, Flowers Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FWF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
0.4
vs History
95
vs Industry
37
Median 3Y
23
Median 5Y
23.2
Industry
16.1
Forward
10.4
vs History
95
vs Industry
36
Median 3Y
12.4
Median 5Y
12.3
Industry
10
vs History
95
vs Industry
30
Median 3Y
15.6
Median 5Y
18.2
Industry
17.3
vs History
95
vs Industry
21
Median 3Y
3.3
Median 5Y
3.3
Industry
1.5
vs History
95
vs Industry
48
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
0.7
vs History
95
vs Industry
74
Median 3Y
2.3
Median 5Y
2.3
Industry
4.8
vs History
95
vs Industry
39
Median 3Y
11.2
Median 5Y
11.1
Industry
10.1
Forward
7
vs History
95
vs Industry
35
Median 3Y
16.2
Median 5Y
16
Industry
13.3
Forward
10.6
vs History
95
vs Industry
32
Median 3Y
15.2
Median 5Y
15.1
Industry
11.5
vs History
95
vs Industry
25
Median 3Y
22.2
Median 5Y
22
Industry
16.1
vs History
95
vs Industry
29
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

FWF Competitors Multiples
Flowers Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Flowers Foods Inc
F:FWF
2.3B EUR 0.4 11.9 7 10.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.7B CHF 2.1 18.8 12.7 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
49.4B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
53.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.4B USD 3.5 29.7 17.8 22.2
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
220B CNY 7.8 32.1 29.3 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Flowers Foods Inc
F:FWF
Average EV/EBITDA: 20 741.5
7
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.7
1%
12.7
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Flowers Foods Inc
F:FWF
Average EV/EBIT: 35 382.6
10.3
-3%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.3
11%
2.7