The9 Ltd
F:FZKA

Watchlist Manager
The9 Ltd Logo
The9 Ltd
F:FZKA
Watchlist
Price: 0.61 EUR Market Closed
Market Cap: 19.1m EUR

Income Statement

Earnings Waterfall
The9 Ltd

Revenue
112m CNY
Cost of Revenue
-113m CNY
Gross Profit
-1m CNY
Operating Expenses
-51m CNY
Operating Income
-52m CNY
Other Expenses
-21m CNY
Net Income
-73m CNY

Income Statement
The9 Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Dec-2010 Mar-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
23
41
31
15
34
Revenue
35
N/A
41
+17%
85
+109%
261
+208%
465
+78%
665
+43%
867
+30%
915
+6%
986
+8%
1 044
+6%
1 056
+1%
1 139
+8%
1 280
+12%
1 449
+13%
1 634
+13%
1 727
+6%
1 712
-1%
1 698
-1%
1 531
-10%
761
-50%
103
-86%
55
-47%
106
+95%
77
-28%
131
+72%
164
+25%
154
-6%
126
-19%
97
-23%
99
+2%
105
+6%
44
-58%
119
+169%
161
+35%
179
+11%
174
-3%
112
-36%
Gross Profit
Cost of Revenue
(9)
(15)
(38)
(128)
(240)
(350)
(458)
(491)
(524)
(547)
(569)
(627)
(700)
(806)
(891)
(935)
(998)
(1 125)
(1 108)
(713)
(103)
(25)
(39)
(30)
(46)
(64)
(69)
(74)
(81)
(106)
(108)
(55)
(185)
(203)
(213)
(193)
(113)
Gross Profit
26
N/A
26
+2%
47
+80%
134
+185%
225
+68%
315
+40%
409
+30%
424
+4%
462
+9%
497
+8%
488
-2%
512
+5%
580
+13%
643
+11%
743
+15%
791
+7%
714
-10%
573
-20%
424
-26%
48
-89%
(0)
N/A
29
N/A
67
+130%
46
-32%
85
+84%
100
+17%
85
-15%
52
-39%
16
-70%
(7)
N/A
(3)
+59%
(11)
-254%
(66)
-518%
(45)
+31%
(33)
+28%
(19)
+42%
(1)
+95%
Operating Income
Operating Expenses
(35)
(52)
(102)
(135)
(159)
(181)
(179)
(182)
(191)
(212)
(232)
(276)
(325)
(361)
(405)
(420)
(497)
(528)
(550)
(452)
(315)
(173)
(451)
(295)
(463)
(650)
(659)
(648)
(629)
(548)
(492)
(232)
(497)
(265)
(201)
(54)
(50)
Selling, General & Administrative
(26)
(37)
(66)
(100)
(119)
(140)
(151)
(148)
(160)
(180)
(198)
(242)
(284)
(317)
(338)
(340)
(423)
(440)
(447)
(338)
(176)
(99)
(265)
(157)
(247)
(349)
(357)
(344)
(344)
(308)
(279)
(231)
(495)
(262)
(181)
(127)
(116)
Research & Development
(9)
(16)
(36)
(35)
(41)
(41)
(29)
(33)
(31)
(31)
(34)
(34)
(41)
(44)
(49)
(62)
(74)
(88)
(103)
(114)
(139)
(74)
(212)
(138)
(216)
(301)
(302)
(286)
(267)
(240)
(213)
(1)
(2)
(3)
(2)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
(42)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(19)
0
0
0
0
0
0
26
0
0
0
0
(19)
(18)
0
0
0
0
0
0
73
108
Operating Income
(10)
N/A
(26)
-169%
(56)
-110%
(2)
+97%
65
N/A
134
+105%
230
+72%
243
+6%
271
+12%
285
+5%
256
-10%
236
-8%
255
+8%
282
+11%
337
+19%
372
+10%
217
-42%
46
-79%
(126)
N/A
(404)
-220%
(316)
+22%
(144)
+55%
(384)
-168%
(249)
+35%
(378)
-52%
(550)
-45%
(574)
-4%
(597)
-4%
(613)
-3%
(555)
+9%
(495)
+11%
(243)
+51%
(563)
-132%
(313)
+45%
(240)
+23%
(76)
+68%
(52)
+32%
Pre-Tax Income
Interest Income Expense
0
3
7
10
10
8
7
7
9
12
19
35
51
59
64
61
57
53
45
31
23
13
30
14
20
25
22
19
14
11
8
(15)
9
77
70
0
0
Non-Reccuring Items
0
0
0
0
(6)
0
0
0
(1)
0
0
0
(19)
(19)
0
0
(82)
(82)
(112)
(79)
(38)
(38)
0
0
(1)
(19)
(19)
0
0
(2)
(42)
(258)
(435)
(230)
(158)
16
(26)
Total Other Income
16
16
21
17
15
14
20
22
28
28
21
6
(30)
(54)
(62)
(35)
(19)
5
10
62
19
22
(1)
0
2
2
5
4
5
8
9
8
10
7
184
186
5
Pre-Tax Income
6
N/A
(8)
N/A
(28)
-260%
25
N/A
84
+235%
156
+86%
256
+64%
271
+6%
308
+14%
326
+6%
296
-9%
277
-6%
257
-8%
269
+5%
339
+26%
398
+17%
172
-57%
21
-88%
(184)
N/A
(391)
-113%
(311)
+20%
(147)
+53%
(354)
-142%
(235)
+34%
(357)
-52%
(542)
-52%
(566)
-4%
(574)
-1%
(594)
-3%
(539)
+9%
(519)
+4%
(507)
+2%
(980)
-93%
(458)
+53%
(144)
+69%
126
N/A
(73)
N/A
Net Income
Tax Provision
(5)
(3)
(6)
(4)
(0)
(1)
3
2
3
(6)
(7)
(15)
(9)
(12)
(18)
(17)
(48)
(38)
(31)
6
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
1
(11)
(34)
22
84
155
259
273
310
320
289
262
247
258
321
381
124
(17)
(215)
(385)
(319)
(154)
(354)
(235)
(357)
(542)
(566)
(574)
(594)
(539)
(519)
(507)
(980)
(458)
(144)
126
(73)
Income to Minority Interest
7
9
9
(1)
(5)
0
(9)
0
0
0
0
0
0
0
0
1
1
3
6
5
19
11
29
16
23
44
46
50
52
39
37
3
5
5
7
6
0
Equity Earnings Affiliates
17
13
2
(8)
(7)
(5)
(1)
2
23
20
18
18
(6)
(4)
(2)
(2)
(2)
(0)
(0)
(3)
(4)
(3)
41
(19)
(21)
(23)
9
10
12
13
(2)
0
0
0
0
0
0
Net Income (Common)
12
N/A
0
-98%
(28)
N/A
9
N/A
73
+753%
142
+96%
249
+76%
276
+11%
313
+13%
320
+2%
286
-11%
260
-9%
241
-7%
250
+4%
316
+26%
376
+19%
97
-74%
(40)
N/A
(235)
-493%
(405)
-73%
(500)
-23%
(342)
+32%
(284)
+17%
(237)
+16%
(355)
-50%
(524)
-47%
(514)
+2%
(517)
-1%
(567)
-10%
(519)
+8%
(526)
-1%
(580)
-10%
(975)
-68%
(665)
+32%
20
N/A
290
+1 351%
(73)
N/A
EPS (Diluted)
262.42
N/A
1.99
-99%
-278.99
N/A
85
N/A
725
+753%
1 418
+96%
2 490.99
+76%
2 756.99
+11%
3 125
+13%
3 198
+2%
2 860.99
-11%
2 600
-9%
2 409
-7%
2 504
+4%
3 156.99
+26%
3 758.99
+19%
967.99
-74%
-395.99
N/A
-2 347
-493%
-4 051.99
-73%
-4 996
-23%
-3 421
+32%
-2 843
+17%
-2 374
+16%
-3 553.99
-50%
-5 241
-47%
-5 140
+2%
-5 167
-1%
-5 665
-10%
-5 192.99
+8%
-5 262.99
-1%
-0.89
+100%
-1.35
-52%
-0.75
+44%
0.01
N/A
0.22
+2 100%
-0.05
N/A