Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

The9 Ltd
F:FZKA

Watchlist Manager
The9 Ltd Logo
The9 Ltd
F:FZKA
Watchlist
Price: 0.61 EUR Market Closed
Market Cap: €19.1m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
The9 Ltd

Income Statement
The9 Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Dec-2010 Mar-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
23
41
31
15
34
Revenue
35
N/A
41
+17%
85
+109%
261
+208%
465
+78%
665
+43%
867
+30%
915
+6%
986
+8%
1 044
+6%
1 056
+1%
1 139
+8%
1 280
+12%
1 449
+13%
1 634
+13%
1 727
+6%
1 712
-1%
1 698
-1%
1 531
-10%
761
-50%
103
-86%
55
-47%
106
+95%
77
-28%
131
+72%
164
+25%
154
-6%
126
-19%
97
-23%
99
+2%
105
+6%
44
-58%
119
+169%
161
+35%
179
+11%
174
-3%
112
-36%
Gross Profit
Cost of Revenue
(9)
(15)
(38)
(128)
(240)
(350)
(458)
(491)
(524)
(547)
(569)
(627)
(700)
(806)
(891)
(935)
(998)
(1 125)
(1 108)
(713)
(103)
(25)
(39)
(30)
(46)
(64)
(69)
(74)
(81)
(106)
(108)
(55)
(185)
(203)
(213)
(193)
(113)
Gross Profit
26
N/A
26
+2%
47
+80%
134
+185%
225
+68%
315
+40%
409
+30%
424
+4%
462
+9%
497
+8%
488
-2%
512
+5%
580
+13%
643
+11%
743
+15%
791
+7%
714
-10%
573
-20%
424
-26%
48
-89%
(0)
N/A
29
N/A
67
+130%
46
-32%
85
+84%
100
+17%
85
-15%
52
-39%
16
-70%
(7)
N/A
(3)
+59%
(11)
-254%
(66)
-518%
(45)
+31%
(33)
+28%
(19)
+42%
(1)
+95%
Operating Income
Operating Expenses
(35)
(52)
(102)
(135)
(159)
(181)
(179)
(182)
(191)
(212)
(232)
(276)
(325)
(361)
(405)
(420)
(497)
(528)
(550)
(452)
(315)
(173)
(451)
(295)
(463)
(650)
(659)
(648)
(629)
(548)
(492)
(232)
(497)
(265)
(201)
(54)
(50)
Selling, General & Administrative
(26)
(37)
(66)
(100)
(119)
(140)
(151)
(148)
(160)
(180)
(198)
(242)
(284)
(317)
(338)
(340)
(423)
(440)
(447)
(338)
(176)
(99)
(265)
(157)
(247)
(349)
(357)
(344)
(344)
(308)
(279)
(231)
(495)
(262)
(181)
(127)
(116)
Research & Development
(9)
(16)
(36)
(35)
(41)
(41)
(29)
(33)
(31)
(31)
(34)
(34)
(41)
(44)
(49)
(62)
(74)
(88)
(103)
(114)
(139)
(74)
(212)
(138)
(216)
(301)
(302)
(286)
(267)
(240)
(213)
(1)
(2)
(3)
(2)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
(42)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(19)
0
0
0
0
0
0
26
0
0
0
0
(19)
(18)
0
0
0
0
0
0
73
108
Operating Income
(10)
N/A
(26)
-169%
(56)
-110%
(2)
+97%
65
N/A
134
+105%
230
+72%
243
+6%
271
+12%
285
+5%
256
-10%
236
-8%
255
+8%
282
+11%
337
+19%
372
+10%
217
-42%
46
-79%
(126)
N/A
(404)
-220%
(316)
+22%
(144)
+55%
(384)
-168%
(249)
+35%
(378)
-52%
(550)
-45%
(574)
-4%
(597)
-4%
(613)
-3%
(555)
+9%
(495)
+11%
(243)
+51%
(563)
-132%
(313)
+45%
(240)
+23%
(76)
+68%
(52)
+32%
Pre-Tax Income
Interest Income Expense
0
3
7
10
10
8
7
7
9
12
19
35
51
59
64
61
57
53
45
31
23
13
30
14
20
25
22
19
14
11
8
(15)
9
77
70
0
0
Non-Reccuring Items
0
0
0
0
(6)
0
0
0
(1)
0
0
0
(19)
(19)
0
0
(82)
(82)
(112)
(79)
(38)
(38)
0
0
(1)
(19)
(19)
0
0
(2)
(42)
(258)
(435)
(230)
(158)
16
(26)
Total Other Income
16
16
21
17
15
14
20
22
28
28
21
6
(30)
(54)
(62)
(35)
(19)
5
10
62
19
22
(1)
0
2
2
5
4
5
8
9
8
10
7
184
186
5
Pre-Tax Income
6
N/A
(8)
N/A
(28)
-260%
25
N/A
84
+235%
156
+86%
256
+64%
271
+6%
308
+14%
326
+6%
296
-9%
277
-6%
257
-8%
269
+5%
339
+26%
398
+17%
172
-57%
21
-88%
(184)
N/A
(391)
-113%
(311)
+20%
(147)
+53%
(354)
-142%
(235)
+34%
(357)
-52%
(542)
-52%
(566)
-4%
(574)
-1%
(594)
-3%
(539)
+9%
(519)
+4%
(507)
+2%
(980)
-93%
(458)
+53%
(144)
+69%
126
N/A
(73)
N/A
Net Income
Tax Provision
(5)
(3)
(6)
(4)
(0)
(1)
3
2
3
(6)
(7)
(15)
(9)
(12)
(18)
(17)
(48)
(38)
(31)
6
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
1
(11)
(34)
22
84
155
259
273
310
320
289
262
247
258
321
381
124
(17)
(215)
(385)
(319)
(154)
(354)
(235)
(357)
(542)
(566)
(574)
(594)
(539)
(519)
(507)
(980)
(458)
(144)
126
(73)
Income to Minority Interest
7
9
9
(1)
(5)
0
(9)
0
0
0
0
0
0
0
0
1
1
3
6
5
19
11
29
16
23
44
46
50
52
39
37
3
5
5
7
6
0
Equity Earnings Affiliates
17
13
2
(8)
(7)
(5)
(1)
2
23
20
18
18
(6)
(4)
(2)
(2)
(2)
(0)
(0)
(3)
(4)
(3)
41
(19)
(21)
(23)
9
10
12
13
(2)
0
0
0
0
0
0
Net Income (Common)
12
N/A
0
-98%
(28)
N/A
9
N/A
73
+753%
142
+96%
249
+76%
276
+11%
313
+13%
320
+2%
286
-11%
260
-9%
241
-7%
250
+4%
316
+26%
376
+19%
97
-74%
(40)
N/A
(235)
-493%
(405)
-73%
(500)
-23%
(342)
+32%
(284)
+17%
(237)
+16%
(355)
-50%
(524)
-47%
(514)
+2%
(517)
-1%
(567)
-10%
(519)
+8%
(526)
-1%
(580)
-10%
(975)
-68%
(665)
+32%
20
N/A
290
+1 351%
(73)
N/A
EPS (Diluted)
262.42
N/A
1.99
-99%
-278.99
N/A
85
N/A
725
+753%
1 418
+96%
2 490.99
+76%
2 756.99
+11%
3 125
+13%
3 198
+2%
2 860.99
-11%
2 600
-9%
2 409
-7%
2 504
+4%
3 156.99
+26%
3 758.99
+19%
967.99
-74%
-395.99
N/A
-2 347
-493%
-4 051.99
-73%
-4 996
-23%
-3 421
+32%
-2 843
+17%
-2 374
+16%
-3 553.99
-50%
-5 241
-47%
-5 140
+2%
-5 167
-1%
-5 665
-10%
-5 192.99
+8%
-5 262.99
-1%
-0.89
+100%
-1.35
-52%
-0.75
+44%
0.01
N/A
0.22
+2 100%
-0.05
N/A

See Also

Summary
FZKA intrinsic value, competitors valuation, and company profile.
DCF Valuation
FZKA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FZKA stock valuation using valuation multiples.
Wall Street Estimates
FZKA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FZKA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.