The9 Ltd
F:FZKA

Watchlist Manager
The9 Ltd Logo
The9 Ltd
F:FZKA
Watchlist
Price: 0.61 EUR Market Closed
Market Cap: 19.1m EUR

Relative Value

The Relative Value of one FZKA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.61 EUR, The9 Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FZKA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FZKA Competitors Multiples
The9 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
The9 Ltd
F:FZKA
92.4m EUR 5.7 -8.8 -1 108.8 -98.1
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 88.6 94.2
JP
Nintendo Co Ltd
TSE:7974
12.3T JPY 7 33.2 31.6 33.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.7 -63.2 -65.7 -53.1
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
148B CNY 4.3 39.6 24.9 24.9
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.2 17.8 22.9
P/E Multiple
Earnings Growth PEG
CN
The9 Ltd
F:FZKA
Average P/E: 37
Negative Multiple: -8.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.2
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.6
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
JP
Konami Holdings Corp
TSE:9766
34.2
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
The9 Ltd
F:FZKA
Average EV/EBITDA: 36.9
Negative Multiple: -1 108.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.6
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
31.6
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
The9 Ltd
F:FZKA
Average EV/EBIT: 38.5
Negative Multiple: -98.1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
94.2
16%
5.9
JP
Nintendo Co Ltd
TSE:7974
33.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A