Tsogo Sun Ltd
F:G5E

Watchlist Manager
Tsogo Sun Ltd Logo
Tsogo Sun Ltd
F:G5E
Watchlist
Price: 0.328 EUR 3.8% Market Closed
Market Cap: 342m EUR

Intrinsic Value

The intrinsic value of one G5E stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.328 EUR, Tsogo Sun Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

G5E Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Tsogo Sun Ltd

Intrinsic Value History
Dive into the past to invest in the future

G5E looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if G5E is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about G5E?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is G5E valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tsogo Sun Ltd.

Explain Valuation
Compare G5E to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about G5E?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tsogo Sun Ltd

Current Assets 1.4B
Cash & Short-Term Investments 541m
Receivables 473m
Other Current Assets 350m
Non-Current Assets 13.9B
Long-Term Investments 1.4B
PP&E 8.2B
Intangibles 4.3B
Other Non-Current Assets 79m
Current Liabilities 1.9B
Accounts Payable 984m
Other Current Liabilities 893m
Non-Current Liabilities 7.9B
Long-Term Debt 6.5B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Tsogo Sun Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tsogo Sun Ltd

Revenue
11.1B ZAR
Cost of Revenue
-2B ZAR
Gross Profit
9.1B ZAR
Operating Expenses
-6.4B ZAR
Operating Income
2.7B ZAR
Other Expenses
-1.5B ZAR
Net Income
1.2B ZAR
Fundamental Scores

G5E Profitability Score
Profitability Due Diligence

Tsogo Sun Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
hidden
Profitability
Score

Tsogo Sun Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

G5E Solvency Score
Solvency Due Diligence

Tsogo Sun Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

Tsogo Sun Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G5E Price Targets Summary
Tsogo Sun Ltd

Wall Street analysts forecast G5E stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for G5E is 0.396 EUR with a low forecast of 0.392 EUR and a high forecast of 0.408 EUR.

Lowest
Price Target
0.392 EUR
20% Upside
Average
Price Target
0.396 EUR
21% Upside
Highest
Price Target
0.408 EUR
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for G5E is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one G5E stock?

The intrinsic value of one G5E stock under the Base Case scenario is hidden EUR.

Is G5E stock undervalued or overvalued?

Compared to the current market price of 0.328 EUR, Tsogo Sun Ltd is hidden .

Back to Top