Tsogo Sun Ltd
F:G5E

Watchlist Manager
Tsogo Sun Ltd Logo
Tsogo Sun Ltd
F:G5E
Watchlist
Price: 0.338 EUR -6.11% Market Closed
Market Cap: €352.4m

Relative Value

The Relative Value of one G5E stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.338 EUR, Tsogo Sun Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G5E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

G5E Competitors Multiples
Tsogo Sun Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Tsogo Sun Ltd
F:G5E
351.5m EUR 0.6 5.5 4.6 4.6
US
Las Vegas Sands Corp
NYSE:LVS
36.5B USD 2.8 22.4 10.3 15.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
168.1B HKD 3.4 15.7 13.8 13.8
AU
Aristocrat Leisure Ltd
ASX:ALL
29.1B AUD 4.6 17.7 14.9 14.9
IE
Flutter Entertainment PLC
LSE:FLTR
14.7B GBP 0.9 -45.6 10.9 40.8
MO
Sands China Ltd
HKEX:1928
141.1B HKD 2.6 19.7 18.4 18.4
US
DraftKings Inc
NASDAQ:DKNG
12.4B USD 2 3 341.6 47.7 -1 224.8
SE
Evolution AB (publ)
STO:EVO
112B SEK 5 10 6.9 7.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.5 32.4 11.1 17.2
ZA
Sun International Ltd
JSE:SUI
10B ZAR 0.8 5.6 3.9 5.1
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 43.8 5.8 10.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
Tsogo Sun Ltd
F:G5E
Average EV/EBIT: 14.8
4.6
-4%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
15.4
8%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.8
10%
1.4
AU
Aristocrat Leisure Ltd
ASX:ALL
14.9
10%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
40.8
97%
0.4
MO
Sands China Ltd
HKEX:1928
18.4
8%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -1 224.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.8
5%
1.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.2
9%
1.9
ZA
S
Sun International Ltd
JSE:SUI
5.1
3%
1.7
US
MGM Resorts International
NYSE:MGM
10.2
11%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett