Intrinsic Value

The intrinsic value of Games Workshop Group PLC (G7W) under the Base Case is 98.33 EUR per share. Compared with the current market price of 191.7 EUR, the stock appears Overvalued by 49% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

G7W Intrinsic Value
€98.33
Overvaluation 49%
Intrinsic Value
Price €191.7

G7W is more expensive than usual. It was this expensive or more expensive on just 13% of days in the past 5 years.

Monitor G7W
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €78.66
Get notified when the price drops into your buy zone
Current Price €191.7
Intrinsic Value €98.33
Margin of Safety 20% €78.66
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to G7W

Fundamental Analysis

What Games Workshop Group Does

Leisure Products Consumer Discretionary

Games Workshop makes and sells tabletop hobby products centered on its Warhammer fantasy and science-fiction universes. Its core products are plastic miniatures, paints, rulebooks, and hobby accessories that customers use to build, paint, and play tabletop games. It also publishes fiction and game-related content that keeps the Warhammer worlds active and easy to enter for new players.

Headquarters
United Kingdom UK
Employees
3 600
IPO date
Oct 3, 1994
Read the full company overview
View Company Overview

Games Workshop Group has a narrow economic moat

No Moat Narrow Wide

Games Workshop Group PLC has a narrow economic moat, offering limited protection against competitors and some ability to sustain profitability.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Games Workshop Group PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one G7W stock?

The intrinsic value for Games Workshop Group PLC (G7W) under the Base Case is 98.33 EUR.

Is G7W stock undervalued or overvalued?

Compared with the current market price of 191.7 EUR, the stock appears Overvalued by 49% .

Back to Top