
Canopy Growth Corp
TSX:WEED

Intrinsic Value
The intrinsic value of one
WEED
stock under the Base Case scenario is
4.25
CAD.
Compared to the current market price of 1.94 CAD,
Canopy Growth Corp
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Canopy Growth Corp
Fundamental Analysis
Want a deep‑dive on Canopy Growth Corp?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Canopy Growth Corp
Balance Sheet Decomposition
Canopy Growth Corp
Current Assets | 341.1m |
Cash & Short-Term Investments | 178.3m |
Receivables | 49.1m |
Other Current Assets | 113.7m |
Non-Current Assets | 823.1m |
Long-Term Investments | 371.2m |
PP&E | 299.6m |
Intangibles | 133.9m |
Other Non-Current Assets | 18.4m |
Free Cash Flow Analysis
Canopy Growth Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Canopy Growth Corp
Revenue
|
276.8m
CAD
|
Cost of Revenue
|
-192.6m
CAD
|
Gross Profit
|
84.1m
CAD
|
Operating Expenses
|
-204.4m
CAD
|
Operating Income
|
-120.2m
CAD
|
Other Expenses
|
-349.4m
CAD
|
Net Income
|
-469.7m
CAD
|
WEED Profitability Score
Profitability Due Diligence
Canopy Growth Corp's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Score
Canopy Growth Corp's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
WEED Solvency Score
Solvency Due Diligence
Canopy Growth Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Canopy Growth Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEED Price Targets Summary
Canopy Growth Corp
According to Wall Street analysts, the average 1-year price target for
WEED
is 3.81 CAD
.
Dividends
Current shareholder yield for WEED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEED
stock under the Base Case scenario is
4.25
CAD.
Compared to the current market price of 1.94 CAD,
Canopy Growth Corp
is
Undervalued by 54%.