Goldlion Holdings Ltd
F:GLH

Watchlist Manager
Goldlion Holdings Ltd Logo
Goldlion Holdings Ltd
F:GLH
Watchlist
Price: 0.1 EUR 16.28% Market Closed
Market Cap: 98.2m EUR

Relative Value

The Relative Value of one GLH stock under the Base Case scenario is 0.09 EUR. Compared to the current market price of 0.1 EUR, Goldlion Holdings Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLH Relative Value
Base Case
0.09 EUR
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
24
Median 3Y
0.8
Median 5Y
0.9
Industry
0.6
vs History
7
vs Industry
35
Median 3Y
9
Median 5Y
8.6
Industry
17.1
vs History
76
vs Industry
11
Median 3Y
14.6
Median 5Y
14.6
Industry
8.5
vs History
55
vs Industry
0
Median 3Y
38.9
Median 5Y
27.6
Industry
17.6
vs History
90
vs Industry
82
Median 3Y
0.2
Median 5Y
0.3
Industry
1.7
vs History
vs Industry
68
Median 3Y
-0.1
Median 5Y
0
Industry
0.7
vs History
vs Industry
84
Median 3Y
-0.1
Median 5Y
0
Industry
2.3
vs History
vs Industry
64
Median 3Y
-0.3
Median 5Y
0.1
Industry
8.5
vs History
vs Industry
63
Median 3Y
-0.4
Median 5Y
0.1
Industry
13.1
vs History
vs Industry
50
Median 3Y
-1
Median 5Y
0.3
Industry
10
vs History
vs Industry
8
Median 3Y
-2.5
Median 5Y
0.3
Industry
14.2
vs History
vs Industry
89
Median 3Y
-0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

GLH Competitors Multiples
Goldlion Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Goldlion Holdings Ltd
F:GLH
944.6m EUR 0.9 30.6 -3.6 -3.6
ES
Industria de Diseno Textil SA
MAD:ITX
175.6B EUR 4.5 29.1 15.2 21.5
US
TJX Companies Inc
NYSE:TJX
171.7B USD 2.9 33.5 21.4 25.3
JP
Fast Retailing Co Ltd
TSE:9983
17.5T JPY 5.1 40.3 20.6 28.6
ZA
Pepkor Holdings Ltd
JSE:PPH
99.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
45B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
296.8B SEK 1.3 27.3 8.6 19.3
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.7B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
18.8B USD 1.7 33.5 17.4 25.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Goldlion Holdings Ltd
F:GLH
Average EV/EBITDA: 16.9
Negative Multiple: -3.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
15.2
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.4
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.6
3%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
17.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Goldlion Holdings Ltd
F:GLH
Average EV/EBIT: 23.6
Negative Multiple: -3.6
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
21.5
7%
3.1
US
TJX Companies Inc
NYSE:TJX
25.3
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19.3
7%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
25.7
19%
1.4