Goldman Sachs Group Inc
F:GOS
Balance Sheet
Balance Sheet Decomposition
Goldman Sachs Group Inc
Goldman Sachs Group Inc
Balance Sheet
Goldman Sachs Group Inc
| Nov-2002 | Nov-2003 | Nov-2004 | Nov-2005 | Nov-2006 | Nov-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 822
|
7 087
|
4 365
|
10 261
|
6 293
|
10 282
|
13 805
|
38 291
|
39 788
|
56 008
|
72 669
|
98 364
|
96 196
|
113 003
|
121 711
|
110 051
|
130 547
|
133 546
|
155 842
|
261 036
|
241 825
|
241 577
|
182 092
|
164 000
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 450
|
5 750
|
7 950
|
6 750
|
4 140
|
5 790
|
6 470
|
11 150
|
10 790
|
10 660
|
12 570
|
11 950
|
10 140
|
7 870
|
7 930
|
5 360
|
0
|
|
| Cash Equivalents |
4 822
|
7 087
|
4 365
|
10 261
|
6 293
|
10 282
|
13 805
|
33 841
|
34 038
|
48 058
|
65 919
|
94 224
|
90 406
|
106 533
|
110 561
|
99 261
|
119 887
|
120 976
|
143 892
|
250 896
|
233 955
|
233 647
|
176 732
|
164 000
|
|
| Total Receivables |
28 938
|
36 377
|
52 545
|
75 381
|
93 013
|
148 183
|
86 377
|
67 900
|
78 140
|
74 465
|
91 354
|
101 159
|
97 635
|
77 191
|
69 371
|
87 886
|
82 900
|
77 003
|
123 969
|
164 187
|
138 826
|
138 679
|
138 105
|
186 000
|
|
| Accounts Receivables |
28 938
|
36 377
|
52 545
|
75 381
|
93 013
|
148 183
|
86 377
|
67 900
|
78 140
|
74 465
|
91 354
|
97 880
|
94 479
|
71 883
|
65 824
|
84 788
|
79 315
|
74 605
|
121 331
|
160 673
|
135 448
|
132 495
|
133 717
|
186 000
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 279
|
3 156
|
5 308
|
3 547
|
3 098
|
3 585
|
2 398
|
2 638
|
3 514
|
3 378
|
6 184
|
4 388
|
0
|
|
| Other Current Assets |
333
|
376
|
767
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
34 093
|
43 840
|
57 677
|
85 642
|
99 306
|
158 465
|
100 182
|
106 191
|
117 928
|
130 473
|
164 023
|
199 523
|
193 831
|
190 194
|
191 082
|
197 937
|
213 447
|
210 549
|
279 811
|
425 223
|
380 651
|
380 256
|
320 197
|
350 000
|
|
| PP&E Net |
3 460
|
3 527
|
4 083
|
5 097
|
6 990
|
8 975
|
12 589
|
11 380
|
11 106
|
8 697
|
8 217
|
9 196
|
9 344
|
9 956
|
12 070
|
15 094
|
18 317
|
24 246
|
25 427
|
20 386
|
19 246
|
13 415
|
9 991
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
5 097
|
6 990
|
8 975
|
12 589
|
11 380
|
11 106
|
8 697
|
8 217
|
9 196
|
9 344
|
9 956
|
12 070
|
15 094
|
18 317
|
24 246
|
25 427
|
20 386
|
19 246
|
13 415
|
9 991
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
4 620
|
5 060
|
5 880
|
6 620
|
7 280
|
7 870
|
8 460
|
9 050
|
9 040
|
8 980
|
7 770
|
7 680
|
8 280
|
9 080
|
9 950
|
10 120
|
10 810
|
12 190
|
13 640
|
13 640
|
0
|
|
| Intangible Assets |
1 980
|
1 820
|
1 689
|
2 055
|
2 502
|
1 771
|
1 620
|
1 377
|
2 027
|
1 666
|
1 397
|
671
|
515
|
491
|
429
|
373
|
324
|
641
|
630
|
418
|
2 009
|
1 177
|
847
|
0
|
|
| Goodwill |
2 859
|
3 162
|
3 182
|
3 148
|
3 184
|
3 321
|
3 526
|
3 543
|
3 495
|
3 802
|
3 702
|
3 705
|
3 645
|
3 657
|
3 666
|
3 665
|
3 758
|
4 196
|
4 332
|
4 285
|
6 374
|
5 916
|
5 853
|
0
|
|
| Note Receivable |
1 549
|
1 420
|
626
|
1 304
|
3 427
|
4 177
|
9 391
|
7 937
|
6 239
|
5 017
|
5 620
|
20 136
|
34 119
|
50 955
|
55 222
|
69 661
|
82 119
|
110 972
|
119 075
|
162 422
|
186 298
|
191 515
|
205 331
|
238 000
|
|
| Long-Term Investments |
246 909
|
272 763
|
350 287
|
495 592
|
569 327
|
711 154
|
740 877
|
599 144
|
626 628
|
620 210
|
602 819
|
615 841
|
547 272
|
548 317
|
538 371
|
578 881
|
564 429
|
641 637
|
732 973
|
849 823
|
846 825
|
1 048 704
|
1 133 236
|
1 186 000
|
|
| Other Long-Term Assets |
20 389
|
29 715
|
48 179
|
51 405
|
80 990
|
119 939
|
112 499
|
36 663
|
53 731
|
64 264
|
49 671
|
0
|
0
|
0
|
0
|
634
|
827
|
727
|
780
|
1 431
|
396
|
611
|
517
|
0
|
|
| Other Assets |
47 194
|
50 714
|
68 838
|
65 709
|
75 659
|
115 315
|
135 067
|
86 250
|
93 673
|
92 898
|
106 808
|
66 140
|
70 761
|
61 482
|
62 991
|
54 196
|
52 333
|
4 196
|
4 332
|
4 285
|
6 374
|
5 916
|
5 853
|
36 000
|
|
| Total Assets |
355 574
N/A
|
403 799
+14%
|
531 379
+32%
|
706 804
+33%
|
838 201
+19%
|
1 119 796
+34%
|
1 112 225
-1%
|
848 942
-24%
|
911 332
+7%
|
923 225
+1%
|
938 555
+2%
|
911 507
-3%
|
855 842
-6%
|
861 395
+1%
|
860 165
0%
|
916 776
+7%
|
931 796
+2%
|
992 968
+7%
|
1 163 028
+17%
|
1 463 988
+26%
|
1 441 799
-2%
|
1 641 594
+14%
|
1 675 972
+2%
|
1 810 000
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
95 590
|
109 028
|
161 221
|
188 318
|
213 177
|
318 453
|
245 725
|
185 634
|
190 504
|
198 292
|
194 485
|
204 765
|
213 572
|
210 362
|
188 455
|
178 169
|
180 235
|
174 817
|
190 658
|
251 931
|
262 045
|
230 728
|
223 255
|
232 000
|
|
| Accrued Liabilities |
3 194
|
3 956
|
5 571
|
9 798
|
12 997
|
16 565
|
10 845
|
16 013
|
13 739
|
9 809
|
27 283
|
13 057
|
13 119
|
8 149
|
7 181
|
6 710
|
6 834
|
9 274
|
10 179
|
13 126
|
9 379
|
10 036
|
20 259
|
0
|
|
| Short-Term Debt |
107 001
|
97 681
|
95 751
|
203 785
|
214 186
|
251 989
|
343 946
|
202 573
|
234 572
|
237 995
|
274 656
|
260 323
|
181 996
|
191 660
|
207 475
|
241 974
|
250 906
|
324 597
|
416 287
|
585 379
|
531 684
|
742 298
|
765 511
|
806 000
|
|
| Current Portion of Long-Term Debt |
5 794
|
7 133
|
26 175
|
23 791
|
38 405
|
55 150
|
44 906
|
30 859
|
49 925
|
58 021
|
48 389
|
55 993
|
54 768
|
52 562
|
48 346
|
57 959
|
47 939
|
53 645
|
57 955
|
47 361
|
63 857
|
79 638
|
88 566
|
70 000
|
|
| Other Current Liabilities |
236
|
2 907
|
2 980
|
868
|
2 639
|
2 546
|
3 119
|
4 022
|
2 042
|
533
|
2 724
|
1 974
|
1 533
|
1 280
|
1 794
|
4 051
|
2 864
|
2 947
|
3 155
|
2 360
|
2 669
|
2 947
|
3 544
|
0
|
|
| Total Current Liabilities |
211 815
|
220 705
|
291 698
|
426 560
|
481 404
|
644 703
|
648 541
|
439 101
|
490 782
|
504 650
|
547 537
|
536 112
|
464 988
|
464 013
|
453 251
|
488 863
|
488 778
|
565 280
|
678 234
|
900 157
|
869 634
|
1 065 647
|
1 101 135
|
1 108 000
|
|
| Long-Term Debt |
38 711
|
57 482
|
80 696
|
100 007
|
148 976
|
197 474
|
203 977
|
196 288
|
188 247
|
181 724
|
176 270
|
168 489
|
174 551
|
185 942
|
197 491
|
227 579
|
236 027
|
219 158
|
226 018
|
263 466
|
254 245
|
247 867
|
249 869
|
286 000
|
|
| Minority Interest |
2 572
|
1 281
|
1 809
|
3 164
|
2 069
|
7 265
|
1 102
|
960
|
872
|
1 450
|
508
|
326
|
404
|
459
|
506
|
553
|
1 568
|
1 713
|
1 640
|
840
|
649
|
363
|
401
|
0
|
|
| Other Liabilities |
83 473
|
102 699
|
132 097
|
149 071
|
169 966
|
227 554
|
195 551
|
141 879
|
154 075
|
165 022
|
138 524
|
128 113
|
133 102
|
124 253
|
122 024
|
117 538
|
115 238
|
116 552
|
161 204
|
189 599
|
200 082
|
210 812
|
202 571
|
291 000
|
|
| Total Liabilities |
336 571
N/A
|
382 167
+14%
|
506 300
+32%
|
678 802
+34%
|
802 415
+18%
|
1 076 996
+34%
|
1 049 171
-3%
|
778 228
-26%
|
833 976
+7%
|
852 846
+2%
|
862 839
+1%
|
833 040
-3%
|
773 045
-7%
|
774 667
+0%
|
773 272
0%
|
834 533
+8%
|
841 611
+1%
|
902 703
+7%
|
1 067 096
+18%
|
1 354 062
+27%
|
1 324 610
-2%
|
1 524 689
+15%
|
1 553 976
+2%
|
1 685 000
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
6
|
1 756
|
3 106
|
3 106
|
16 490
|
6 965
|
6 965
|
3 108
|
6 208
|
7 208
|
9 209
|
11 209
|
11 212
|
11 862
|
11 212
|
11 212
|
11 212
|
10 712
|
10 712
|
11 212
|
13 262
|
0
|
|
| Retained Earnings |
7 259
|
9 914
|
13 970
|
19 085
|
27 868
|
38 642
|
38 579
|
50 252
|
57 163
|
58 834
|
65 223
|
71 961
|
78 984
|
83 386
|
89 039
|
91 519
|
100 100
|
106 465
|
112 947
|
131 811
|
139 372
|
143 688
|
153 412
|
0
|
|
| Additional Paid In Capital |
12 750
|
13 562
|
15 501
|
17 159
|
19 731
|
22 027
|
31 070
|
39 770
|
42 103
|
45 553
|
48 030
|
48 998
|
50 049
|
51 340
|
52 638
|
53 357
|
54 005
|
54 883
|
55 679
|
56 396
|
59 050
|
60 247
|
61 376
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
83
|
327
|
0
|
0
|
0
|
0
|
9
|
112
|
46
|
463
|
492
|
2 618
|
1 373
|
972
|
0
|
|
| Treasury Stock |
3 561
|
4 500
|
6 305
|
13 413
|
21 230
|
30 159
|
32 176
|
32 156
|
36 295
|
42 281
|
46 850
|
53 015
|
58 468
|
62 640
|
68 694
|
75 392
|
78 670
|
84 006
|
85 940
|
91 136
|
94 631
|
100 445
|
108 500
|
0
|
|
| Other Equity |
2 550
|
2 651
|
1 907
|
3 415
|
6 311
|
9 184
|
9 091
|
5 883
|
7 307
|
5 082
|
2 778
|
3 315
|
3 023
|
3 433
|
2 698
|
906
|
3 650
|
1 665
|
1 571
|
2 635
|
5 304
|
3 576
|
3 418
|
125 000
|
|
| Total Equity |
19 003
N/A
|
21 632
+14%
|
25 079
+16%
|
28 002
+12%
|
35 786
+28%
|
42 800
+20%
|
63 054
+47%
|
70 714
+12%
|
77 356
+9%
|
70 379
-9%
|
75 716
+8%
|
78 467
+4%
|
82 797
+6%
|
86 728
+5%
|
86 893
+0%
|
82 243
-5%
|
90 185
+10%
|
90 265
+0%
|
95 932
+6%
|
109 926
+15%
|
117 189
+7%
|
116 905
0%
|
121 996
+4%
|
125 000
+2%
|
|
| Total Liabilities & Equity |
355 574
N/A
|
403 799
+14%
|
531 379
+32%
|
706 804
+33%
|
838 201
+19%
|
1 119 796
+34%
|
1 112 225
-1%
|
848 942
-24%
|
911 332
+7%
|
923 225
+1%
|
938 555
+2%
|
911 507
-3%
|
855 842
-6%
|
861 395
+1%
|
860 165
0%
|
916 776
+7%
|
931 796
+2%
|
992 968
+7%
|
1 163 028
+17%
|
1 463 988
+26%
|
1 441 799
-2%
|
1 641 594
+14%
|
1 675 972
+2%
|
1 810 000
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
473
|
473
|
481
|
437
|
413
|
391
|
443
|
515
|
508
|
485
|
465
|
467
|
430
|
419
|
393
|
375
|
368
|
347
|
344
|
334
|
335
|
323
|
311
|
300
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|