Watchlist Manager

Watchlist

Price: 795.3 EUR 0.16%

Market Cap: €256.5B

Income Statement

Operating Income

Currency: USD

		Feb-2002	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue		27 336 N/A	25 412 -7%	23 924 -6%	22 854 -4%	23 248 +2%	22 999 -1%	22 842 -1%	23 623 +3%	25 434 +8%	27 125 +7%	28 213 +4%	29 839 +6%	31 898 +7%	33 171 +4%	38 701 +17%	43 391 +12%	50 673 +17%	59 726 +18%	63 372 +6%	69 353 +9%	74 387 +7%	76 736 +3%	84 560 +10%	87 968 +4%	84 317 -4%	81 609 -3%	71 431 -12%	53 579 -25%	46 830 -13%	44 376 -5%	44 433 +0%	51 673 +16%	54 151 +5%	49 486 -9%	46 516 -6%	45 967 -1%	45 252 -2%	44 277 -2%	39 150 -12%	36 793 -6%	34 951 -5%	33 994 -3%	38 553 +13%	41 664 +8%	41 636 0%	43 493 +4%	41 629 -4%	40 874 -2%	39 986 -2%	40 241 +1%	41 596 +3%	40 085 -4%	40 993 +2%	40 892 0%	39 454 -4%	39 395 0%	35 504 -10%	34 640 -2%	36 369 +5%	38 032 +5%	40 438 +6%	41 202 +2%	42 363 +3%	43 485 +3%	46 569 +7%	49 620 +7%	51 558 +4%	53 182 +3%	53 198 +0%	53 995 +1%	53 984 0%	54 912 +2%	53 686 -2%	54 720 +2%	54 335 -1%	56 351 +4%	60 594 +8%	61 907 +2%	64 439 +4%	64 989 +1%	60 031 -8%	58 314 -3%	61 635 +6%	68 711 +11%	79 774 +16%	90 840 +14%	100 885 +11%	108 418 +7%	115 197 +6%	120 079 +4%	123 076 +2%	126 853 +3%	126 243 0%	126 582 +0%	127 212 +0%	125 097 -2%
Gross Profit
Cost of Revenue		(13 504)	(11 734)	(10 276)	(9 720)	(9 519)	(9 115)	(8 796)	(8 440)	(8 553)	(8 770)	(9 131)	(10 432)	(11 842)	(13 842)	(16 660)	(19 955)	(23 223)	(27 162)	(30 862)	(33 673)	(36 864)	(39 315)	(42 560)	(44 739)	(45 722)	(43 877)	(39 929)	(34 355)	(26 262)	(19 302)	(12 876)	(8 798)	(7 952)	(8 255)	(8 693)	(9 087)	(9 311)	(9 889)	(10 227)	(10 445)	(10 495)	(10 121)	(9 795)	(9 709)	(9 534)	(9 475)	(9 266)	(9 009)	(8 917)	(8 659)	(8 400)	(8 058)	(7 720)	(7 662)	(7 732)	(7 964)	(8 306)	(8 573)	(9 019)	(9 927)	(10 616)	(11 310)	(12 228)	(13 057)	(14 368)	(16 003)	(17 616)	(19 112)	(20 097)	(20 879)	(21 264)	(20 628)	(19 899)	(17 422)	(14 877)	(13 079)	(11 495)	(10 895)	(10 828)	(10 360)	(10 161)	(12 160)	(17 292)	(26 658)	(38 591)	(50 694)	(61 032)	(67 862)	(72 744)	(76 059)	(78 423)	(80 065)	(78 959)	(77 747)	(76 159)	(74 811)
Gross Profit		13 832 N/A	13 678 -1%	13 648 0%	13 134 -4%	13 729 +5%	13 884 +1%	14 046 +1%	15 183 +8%	16 881 +11%	18 355 +9%	19 082 +4%	19 407 +2%	20 056 +3%	19 329 -4%	22 041 +14%	23 436 +6%	27 450 +17%	32 564 +19%	32 510 0%	35 680 +10%	37 523 +5%	37 421 0%	42 000 +12%	43 229 +3%	38 595 -11%	37 732 -2%	31 502 -17%	19 224 -39%	20 568 +7%	25 074 +22%	31 557 +26%	42 875 +36%	46 199 +8%	41 231 -11%	37 823 -8%	36 880 -2%	35 941 -3%	34 388 -4%	28 923 -16%	26 348 -9%	24 456 -7%	23 873 -2%	28 758 +20%	31 955 +11%	32 102 +0%	34 018 +6%	32 363 -5%	31 865 -2%	31 069 -2%	31 582 +2%	33 196 +5%	32 027 -4%	33 273 +4%	33 230 0%	31 722 -5%	31 431 -1%	27 198 -13%	26 067 -4%	27 350 +5%	28 105 +3%	29 822 +6%	29 892 +0%	30 135 +1%	30 428 +1%	32 201 +6%	33 617 +4%	33 942 +1%	34 070 +0%	33 101 -3%	33 116 +0%	32 720 -1%	34 284 +5%	33 787 -1%	37 298 +10%	39 458 +6%	43 272 +10%	49 099 +13%	51 012 +4%	53 611 +5%	54 629 +2%	49 870 -9%	46 154 -7%	44 343 -4%	42 053 -5%	41 183 -2%	40 146 -3%	39 853 -1%	40 556 +2%	42 453 +5%	44 020 +4%	44 653 +1%	46 788 +5%	47 284 +1%	48 835 +3%	51 053 +5%	50 286 -2%
Operating Income
Operating Expenses		(10 556)	(10 447)	(10 390)	(9 881)	(10 297)	(10 315)	(10 291)	(10 550)	(11 525)	(12 297)	(12 711)	(12 731)	(13 164)	(12 933)	(14 533)	(15 163)	(17 633)	(20 467)	(20 456)	(21 120)	(21 793)	(21 784)	(24 466)	(25 625)	(23 707)	(23 443)	(20 512)	(16 888)	(17 746)	(20 055)	(22 704)	(22 985)	(23 840)	(21 853)	(20 428)	(23 495)	(23 703)	(22 586)	(20 662)	(19 725)	(19 146)	(18 760)	(20 616)	(20 331)	(20 703)	(21 389)	(19 861)	(19 893)	(19 306)	(19 596)	(20 019)	(19 307)	(19 757)	(20 812)	(20 618)	(22 550)	(20 778)	(18 910)	(19 371)	(17 801)	(18 555)	(18 579)	(18 714)	(19 296)	(20 189)	(20 838)	(21 061)	(21 589)	(21 320)	(21 484)	(21 750)	(23 701)	(23 638)	(27 395)	(27 394)	(27 695)	(29 631)	(25 995)	(26 051)	(27 585)	(26 507)	(26 087)	(27 362)	(28 567)	(28 140)	(28 871)	(29 563)	(29 288)	(29 808)	(29 216)	(28 650)	(28 320)	(28 477)	(28 986)	(29 799)	(28 434)
Selling, General & Administrative		(9 711)	(9 626)	(9 603)	(8 723)	(9 532)	(9 550)	(9 548)	(9 232)	(10 467)	(11 113)	(11 549)	(11 500)	(11 875)	(11 582)	(12 896)	(13 829)	(15 952)	(18 719)	(18 688)	(18 888)	(19 807)	(19 688)	(22 187)	(23 145)	(21 132)	(20 828)	(17 802)	(13 917)	(14 500)	(16 532)	(18 957)	(18 816)	(19 760)	(17 074)	(15 734)	(19 048)	(18 570)	(18 077)	(15 817)	(16 228)	(14 740)	(14 301)	(16 269)	(16 568)	(16 099)	(16 928)	(15 632)	(15 863)	(15 381)	(15 558)	(15 996)	(15 747)	(16 187)	(16 103)	(15 660)	(15 776)	(13 949)	(13 414)	(14 278)	(14 583)	(15 228)	(15 185)	(15 146)	(15 036)	(15 984)	(16 296)	(16 311)	(16 114)	(15 389)	(15 389)	(15 225)	(16 604)	(16 646)	(17 773)	(18 048)	(17 323)	(20 134)	(21 012)	(21 353)	(22 474)	(20 726)	(19 515)	(20 098)	(20 681)	(20 480)	(20 209)	(20 646)	(20 723)	(21 131)	(21 809)	(21 809)	(21 968)	(22 324)	(22 850)	(23 499)	(24 514)
Depreciation & Amortization		(845)	(821)	(787)	(744)	(765)	(765)	(743)	(693)	(671)	(638)	(616)	(624)	(606)	(613)	(621)	(625)	(635)	(647)	(667)	(694)	(718)	(737)	(759)	(819)	(890)	(920)	(1 022)	(1 262)	(1 557)	(1 763)	(1 830)	(1 729)	(1 557)	(1 568)	(1 556)	(1 888)	(2 107)	(2 042)	(2 076)	(1 425)	(1 708)	(1 745)	(1 751)	(1 328)	(1 605)	(1 462)	(1 347)	(1 099)	(1 038)	(1 020)	(985)	(975)	(943)	(916)	(892)	(910)	(941)	(965)	(991)	(998)	(1 016)	(1 036)	(1 069)	(1 152)	(1 194)	(1 264)	(1 301)	(1 328)	(1 397)	(1 461)	(1 617)	(1 704)	(1 773)	(1 873)	(1 868)	(1 902)	(1 963)	(1 984)	(2 025)	(2 015)	(2 009)	(2 059)	(2 216)	(2 455)	(2 933)	(3 957)	(4 803)	(4 856)	(4 513)	(3 565)	(2 674)	(2 392)	(2 271)	(2 243)	(2 153)	(2 182)
Other Operating Expenses		0	0	0	(414)	0	0	0	(625)	(387)	(546)	(546)	(607)	(683)	(738)	(1 016)	(709)	(1 046)	(1 101)	(1 101)	(1 538)	(1 268)	(1 359)	(1 520)	(1 661)	(1 685)	(1 695)	(1 688)	(1 709)	(1 689)	(1 760)	(1 917)	(2 440)	(2 523)	(3 211)	(3 138)	(2 559)	(3 026)	(2 467)	(2 769)	(2 072)	(2 698)	(2 714)	(2 596)	(2 435)	(2 997)	(2 997)	(2 882)	(2 931)	(2 887)	(3 018)	(3 038)	(2 585)	(2 627)	(3 793)	(4 066)	(5 864)	(5 888)	(4 531)	(4 102)	(2 220)	(2 311)	(2 358)	(2 499)	(3 108)	(3 011)	(3 278)	(3 449)	(4 147)	(4 534)	(4 634)	(4 908)	(5 393)	(5 219)	(7 749)	(7 478)	(8 470)	(7 534)	(2 999)	(2 673)	(3 096)	(3 772)	(4 513)	(5 048)	(5 431)	(4 727)	(4 705)	(4 114)	(3 709)	(4 164)	(3 842)	(4 167)	(3 960)	(3 882)	(3 893)	(4 147)	(1 738)
Operating Income		3 276 N/A	3 231 -1%	3 258 +1%	3 253 0%	3 432 +6%	3 569 +4%	3 755 +5%	4 633 +23%	5 356 +16%	6 058 +13%	6 371 +5%	6 676 +5%	6 892 +3%	6 396 -7%	7 508 +17%	8 273 +10%	9 817 +19%	12 097 +23%	12 054 0%	14 560 +21%	15 730 +8%	15 637 -1%	17 534 +12%	17 604 +0%	14 888 -15%	14 289 -4%	10 990 -23%	2 336 -79%	2 822 +21%	5 019 +78%	8 853 +76%	19 890 +125%	22 359 +12%	19 378 -13%	17 395 -10%	13 385 -23%	12 238 -9%	11 802 -4%	8 261 -30%	6 623 -20%	5 310 -20%	5 113 -4%	8 142 +59%	11 624 +43%	11 399 -2%	12 629 +11%	12 502 -1%	11 972 -4%	11 763 -2%	11 986 +2%	13 177 +10%	12 720 -3%	13 516 +6%	12 418 -8%	11 104 -11%	8 881 -20%	6 420 -28%	7 157 +11%	7 979 +11%	10 304 +29%	11 267 +9%	11 313 +0%	11 421 +1%	11 132 -3%	12 012 +8%	12 779 +6%	12 881 +1%	12 481 -3%	11 781 -6%	11 632 -1%	10 970 -6%	10 583 -4%	10 149 -4%	9 903 -2%	12 064 +22%	15 577 +29%	19 468 +25%	25 017 +29%	27 560 +10%	27 044 -2%	23 363 -14%	20 067 -14%	16 981 -15%	13 486 -21%	13 043 -3%	11 275 -14%	10 290 -9%	11 268 +10%	12 645 +12%	14 804 +17%	16 003 +8%	18 468 +15%	18 807 +2%	19 849 +6%	21 254 +7%	21 852 +3%
Pre-Tax Income
Non-Reccuring Items		0	0	0	0	0	0	0	(188)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(61)	0	(600)	(600)	(493)	(465)	135	135	(454)	0	0	(1)	(417)	0	0	(4)	(235)	(378)	(425)	(478)	(363)	(246)	(243)	(188)	(103)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(937)	(2 527)	(2 805)	(3 098)	0	0	0	0	0	0	0	0	(220)	(260)	(275)	(529)	(662)	(641)	(609)	(71)	0	0	0	0
Pre-Tax Income		3 276 N/A	3 231 -1%	3 258 +1%	3 253 0%	3 432 +6%	3 569 +4%	3 755 +5%	4 445 +18%	5 356 +20%	6 058 +13%	6 371 +5%	6 676 +5%	6 892 +3%	6 396 -7%	7 508 +17%	8 273 +10%	9 817 +19%	12 097 +23%	12 054 0%	14 560 +21%	15 730 +8%	15 637 -1%	17 534 +12%	17 604 +0%	14 888 -15%	14 289 -4%	10 990 -23%	2 336 -79%	2 822 +21%	5 019 +78%	8 853 +76%	19 829 +124%	22 359 +13%	18 778 -16%	16 795 -11%	12 892 -23%	11 773 -9%	11 937 +1%	8 396 -30%	6 169 -27%	5 310 -14%	5 113 -4%	8 141 +59%	11 207 +38%	11 399 +2%	12 629 +11%	12 498 -1%	11 737 -6%	11 385 -3%	11 561 +2%	12 699 +10%	12 357 -3%	13 270 +7%	12 175 -8%	10 916 -10%	8 778 -20%	6 420 -27%	7 157 +11%	7 979 +11%	10 304 +29%	11 267 +9%	11 313 +0%	11 421 +1%	11 132 -3%	12 012 +8%	12 779 +6%	12 881 +1%	12 481 -3%	11 781 -6%	11 632 -1%	10 970 -6%	10 583 -4%	9 212 -13%	7 376 -20%	9 259 +26%	12 479 +35%	19 468 +56%	25 017 +29%	27 560 +10%	27 044 -2%	23 363 -14%	20 067 -14%	16 981 -15%	13 486 -21%	12 823 -5%	11 015 -14%	10 015 -9%	10 739 +7%	11 983 +12%	14 163 +18%	15 394 +9%	18 397 +20%	18 807 +2%	19 849 +6%	21 254 +7%	21 852 +3%
Net Income
Tax Provision		(1 210)	(1 179)	(1 152)	(1 139)	(1 180)	(1 185)	(1 216)	(1 440)	(1 720)	(1 930)	(2 041)	(2 123)	(2 120)	(1 946)	(2 320)	(2 647)	(3 224)	(4 057)	(4 037)	(5 023)	(5 475)	(5 361)	(5 998)	(6 005)	(4 975)	(4 622)	(3 332)	(14)	(197)	(1 046)	(2 537)	(6 444)	(7 332)	(6 573)	(5 880)	(4 538)	(4 140)	(3 830)	(2 580)	(1 727)	(1 494)	(1 422)	(2 545)	(3 732)	(3 773)	(4 034)	(3 898)	(3 697)	(3 572)	(3 642)	(4 056)	(3 880)	(3 982)	(3 876)	(3 432)	(2 695)	(2 046)	(2 009)	(2 163)	(2 906)	(2 749)	(2 786)	(2 860)	(2 446)	(2 749)	(2 782)	(2 488)	(2 509)	(2 390)	(2 385)	(2 370)	(2 117)	(1 784)	(1 996)	(2 389)	(3 020)	(4 386)	(4 822)	(5 354)	(5 409)	(4 625)	(3 888)	(3 111)	(2 225)	(2 267)	(2 170)	(2 181)	(2 223)	(2 569)	(2 922)	(3 221)	(4 121)	(3 925)	(4 287)	(4 584)	(4 676)
Income from Continuing Operations		2 066	2 052	2 106	2 114	2 252	2 384	2 539	3 005	3 636	4 128	4 330	4 553	4 772	4 450	5 188	5 626	6 593	8 040	8 017	9 537	10 255	10 276	11 536	11 599	9 913	9 667	7 658	2 322	2 625	3 973	6 316	13 385	15 027	12 205	10 915	8 354	7 633	8 107	5 816	4 442	3 816	3 691	5 596	7 475	7 626	8 595	8 600	8 040	7 813	7 919	8 643	8 477	9 288	8 299	7 484	6 083	4 374	5 148	5 816	7 398	8 518	8 527	8 561	8 686	9 263	9 997	10 393	9 972	9 391	9 247	8 600	8 466	7 428	5 380	6 870	9 459	15 082	20 195	22 206	21 635	18 738	16 179	13 870	11 261	10 556	8 845	7 834	8 516	9 414	11 241	12 173	14 276	14 882	15 562	16 670	17 176
Net Income (Common)		2 066 N/A	2 052 -1%	2 106 +3%	2 114 +0%	2 252 +7%	2 384 +6%	2 539 +7%	3 005 +18%	3 636 +21%	4 128 +14%	4 330 +5%	4 553 +5%	4 772 +5%	4 450 -7%	5 179 +16%	5 609 +8%	6 550 +17%	7 971 +22%	7 918 -1%	9 398 +19%	10 093 +7%	10 094 +0%	11 345 +12%	11 407 +1%	9 726 -15%	9 490 -2%	7 494 -21%	2 041 -73%	2 233 +9%	2 900 +30%	5 118 +76%	12 192 +138%	13 829 +13%	11 564 -16%	10 273 -11%	7 713 -25%	5 325 -31%	5 924 +11%	3 759 -37%	2 510 -33%	3 676 +46%	3 551 -3%	5 437 +53%	7 292 +34%	7 406 +2%	8 340 +13%	8 311 0%	7 726 -7%	7 487 -3%	7 579 +1%	8 293 +9%	8 077 -3%	8 876 +10%	7 839 -12%	7 026 -10%	5 568 -21%	4 020 -28%	4 738 +18%	5 508 +16%	7 087 +29%	8 049 +14%	8 046 0%	7 981 -1%	3 685 -54%	4 260 +16%	4 977 +17%	5 395 +8%	9 860 +83%	9 305 -6%	9 155 -2%	8 495 -7%	7 897 -7%	6 838 -13%	4 837 -29%	6 277 +30%	8 915 +42%	14 503 +63%	19 653 +36%	21 704 +10%	21 151 -3%	18 271 -14%	15 710 -14%	13 388 -15%	10 764 -20%	10 020 -7%	8 305 -17%	7 225 -13%	7 907 +9%	8 751 +11%	10 571 +21%	11 469 +8%	13 525 +18%	14 177 +5%	14 759 +4%	15 839 +7%	16 300 +3%
EPS (Diluted)		3.86 N/A	3.86 N/A	4.04 +5%	4.03 0%	4.39 +9%	4.67 +6%	4.95 +6%	5.87 +19%	7.03 +20%	8.02 +14%	8.57 +7%	8.92 +4%	9.26 +4%	8.79 -5%	10.47 +19%	11.21 +7%	13.55 +21%	16.66 +23%	16.58 0%	19.69 +19%	21.38 +9%	21.74 +2%	24.8 +14%	24.73 0%	21.44 -13%	21.21 -1%	16.71 -21%	4.47 -73%	4.56 +2%	5.26 +15%	9.14 +74%	22.13 +142%	23.43 +6%	19.92 -15%	17.62 -12%	13.18 -25%	9.13 -31%	10.4 +14%	7.25 -30%	4.51 -38%	6.94 +54%	6.82 -2%	10.64 +56%	14.13 +33%	14.52 +3%	16.56 +14%	16.74 +1%	15.46 -8%	15.44 0%	15.92 +3%	17.67 +11%	17.07 -3%	19.17 +12%	16.98 -11%	15.32 -10%	12.14 -21%	8.98 -26%	10.78 +20%	12.8 +19%	16.29 +27%	19.39 +19%	19.46 +0%	19.67 +1%	9 -54%	10.81 +20%	12.67 +17%	13.81 +9%	25.26 +83%	24.33 -4%	24.21 0%	22.69 -6%	21.03 -7%	18.93 -10%	13.59 -28%	17.44 +28%	24.74 +42%	40.18 +62%	55.2 +37%	61.32 +11%	59.45 -3%	51.33 -14%	43.57 -15%	37.27 -14%	30.06 -19%	28.52 -5%	23.91 -16%	21 -12%	22.87 +9%	25.77 +13%	31.5 +22%	34.67 +10%	40.54 +17%	43.68 +8%	46.36 +6%	50.28 +8%	51.32 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.