Getty Realty Corp
F:GRL
Income Statement
Earnings Waterfall
Getty Realty Corp
Income Statement
Getty Realty Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
8
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
8
|
10
|
11
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
11
|
13
|
14
|
16
|
17
|
17
|
17
|
16
|
17
|
17
|
18
|
19
|
20
|
22
|
22
|
23
|
24
|
24
|
25
|
25
|
26
|
27
|
26
|
26
|
25
|
24
|
25
|
25
|
26
|
27
|
28
|
29
|
29
|
30
|
32
|
33
|
36
|
38
|
39
|
42
|
43
|
45
|
|
| Revenue |
71
N/A
|
71
N/A
|
70
0%
|
70
0%
|
67
-4%
|
69
+3%
|
69
-1%
|
69
0%
|
67
-3%
|
66
-1%
|
65
-1%
|
65
-1%
|
66
+3%
|
67
+1%
|
69
+2%
|
70
+2%
|
71
+1%
|
72
+2%
|
72
+0%
|
72
+0%
|
71
-1%
|
72
+1%
|
74
+3%
|
76
+3%
|
79
+4%
|
80
+2%
|
80
0%
|
82
+2%
|
83
+0%
|
83
+1%
|
84
+0%
|
83
-1%
|
84
+2%
|
86
+2%
|
87
+1%
|
89
+1%
|
78
-12%
|
91
+16%
|
93
+3%
|
97
+4%
|
94
-3%
|
105
+12%
|
106
+0%
|
103
-3%
|
96
-6%
|
91
-5%
|
91
N/A
|
97
+7%
|
103
+6%
|
104
+2%
|
105
+1%
|
102
-3%
|
100
-2%
|
100
+0%
|
101
+1%
|
106
+5%
|
111
+4%
|
114
+3%
|
117
+2%
|
115
-1%
|
115
N/A
|
114
-1%
|
115
+0%
|
116
+1%
|
120
+4%
|
125
+4%
|
130
+4%
|
135
+4%
|
136
+1%
|
138
+1%
|
138
+0%
|
140
+1%
|
141
+1%
|
142
+1%
|
145
+2%
|
146
+1%
|
147
+1%
|
149
+1%
|
151
+1%
|
153
+1%
|
155
+1%
|
158
+1%
|
160
+2%
|
162
+1%
|
166
+2%
|
169
+2%
|
173
+2%
|
181
+5%
|
186
+3%
|
192
+3%
|
197
+3%
|
198
+0%
|
203
+3%
|
207
+2%
|
210
+2%
|
214
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(20)
|
(18)
|
(18)
|
(18)
|
(17)
|
(16)
|
(14)
|
(14)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(15)
|
(15)
|
(17)
|
(18)
|
(19)
|
(17)
|
(16)
|
(18)
|
(19)
|
(21)
|
(21)
|
(19)
|
(19)
|
(19)
|
(19)
|
(17)
|
(15)
|
(15)
|
(16)
|
(18)
|
(21)
|
(24)
|
(25)
|
(28)
|
(30)
|
(31)
|
(34)
|
(39)
|
(41)
|
(40)
|
(39)
|
(33)
|
(28)
|
(30)
|
(29)
|
(30)
|
(31)
|
(29)
|
(28)
|
(26)
|
(26)
|
(25)
|
(24)
|
(24)
|
(25)
|
(27)
|
(29)
|
(30)
|
(28)
|
(28)
|
(27)
|
(33)
|
(30)
|
(29)
|
(30)
|
(24)
|
(25)
|
(25)
|
(24)
|
(24)
|
(26)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
(25)
|
(25)
|
(24)
|
(22)
|
(18)
|
(15)
|
(14)
|
(18)
|
(13)
|
|
| Gross Profit |
48
N/A
|
49
+2%
|
48
-1%
|
48
-1%
|
47
-3%
|
49
+5%
|
48
-1%
|
49
+1%
|
48
-1%
|
48
-1%
|
48
N/A
|
48
+0%
|
51
+5%
|
53
+5%
|
55
+3%
|
57
+3%
|
57
+0%
|
57
+0%
|
58
+1%
|
57
-2%
|
56
-1%
|
57
+1%
|
57
N/A
|
58
+2%
|
60
+4%
|
63
+5%
|
64
+2%
|
65
+1%
|
64
-2%
|
62
-3%
|
63
+2%
|
64
+1%
|
65
+2%
|
68
+4%
|
69
+1%
|
71
+4%
|
63
-12%
|
75
+20%
|
77
+2%
|
79
+3%
|
73
-7%
|
82
+12%
|
81
-1%
|
74
-8%
|
67
-10%
|
60
-10%
|
58
-4%
|
58
+1%
|
61
+5%
|
65
+5%
|
66
+2%
|
69
+4%
|
72
+4%
|
71
-1%
|
72
+2%
|
76
+5%
|
80
+5%
|
86
+7%
|
89
+4%
|
89
+0%
|
89
+0%
|
90
+1%
|
91
+2%
|
92
+1%
|
95
+3%
|
98
+3%
|
101
+3%
|
105
+5%
|
108
+3%
|
110
+1%
|
111
+1%
|
107
-4%
|
110
+3%
|
113
+2%
|
115
+2%
|
123
+7%
|
123
+0%
|
124
+1%
|
127
+3%
|
129
+1%
|
130
+1%
|
133
+2%
|
136
+2%
|
139
+3%
|
144
+3%
|
147
+2%
|
151
+2%
|
156
+4%
|
161
+3%
|
168
+5%
|
175
+4%
|
180
+3%
|
188
+4%
|
193
+3%
|
192
0%
|
202
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(15)
|
(15)
|
(26)
|
(28)
|
(28)
|
(29)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(20)
|
(21)
|
(33)
|
(46)
|
(57)
|
(65)
|
(56)
|
(38)
|
(30)
|
(23)
|
(14)
|
(19)
|
(20)
|
(23)
|
(32)
|
(30)
|
(30)
|
(31)
|
(33)
|
(35)
|
(37)
|
(35)
|
(34)
|
(33)
|
(31)
|
(32)
|
(31)
|
(33)
|
(34)
|
(36)
|
(38)
|
(39)
|
(40)
|
(40)
|
(40)
|
(41)
|
(42)
|
(44)
|
(45)
|
(48)
|
(50)
|
(52)
|
(54)
|
(56)
|
(56)
|
(42)
|
(44)
|
(40)
|
(42)
|
(59)
|
(61)
|
(69)
|
(72)
|
(74)
|
(77)
|
(80)
|
(84)
|
(86)
|
(88)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(17)
|
(17)
|
(17)
|
(17)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(12)
|
(23)
|
(38)
|
(47)
|
(54)
|
(45)
|
(28)
|
(20)
|
(14)
|
(5)
|
(9)
|
(11)
|
(13)
|
(21)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(16)
|
(15)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(29)
|
(30)
|
(31)
|
(33)
|
(34)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(41)
|
(42)
|
(43)
|
(45)
|
(48)
|
(50)
|
(53)
|
(55)
|
(58)
|
(60)
|
(61)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
21
|
21
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
34
N/A
|
35
+2%
|
34
-2%
|
34
+1%
|
34
-1%
|
36
+7%
|
36
+0%
|
37
+1%
|
36
-2%
|
36
-1%
|
35
-1%
|
35
+0%
|
38
+7%
|
40
+6%
|
42
+4%
|
44
+5%
|
44
N/A
|
44
N/A
|
45
+2%
|
44
-2%
|
43
-2%
|
43
+1%
|
42
-3%
|
42
+0%
|
34
-21%
|
35
+5%
|
36
+1%
|
36
+2%
|
45
+25%
|
44
-4%
|
46
+5%
|
46
+1%
|
47
+3%
|
50
+5%
|
51
+2%
|
54
+6%
|
46
-15%
|
55
+20%
|
56
+1%
|
46
-18%
|
27
-42%
|
24
-10%
|
16
-35%
|
18
+15%
|
28
+58%
|
30
+5%
|
34
+16%
|
45
+30%
|
43
-4%
|
44
+4%
|
43
-2%
|
37
-14%
|
42
+12%
|
41
-2%
|
41
+0%
|
43
+5%
|
45
+5%
|
49
+9%
|
54
+9%
|
55
+2%
|
57
+4%
|
59
+4%
|
60
+2%
|
61
+2%
|
62
+2%
|
63
+2%
|
65
+2%
|
68
+5%
|
70
+3%
|
70
+1%
|
71
+2%
|
67
-6%
|
70
+4%
|
71
+2%
|
71
0%
|
77
+8%
|
75
-2%
|
74
-2%
|
75
+2%
|
75
0%
|
74
-1%
|
77
+4%
|
94
+22%
|
95
+1%
|
104
+10%
|
106
+1%
|
92
-13%
|
96
+4%
|
92
-4%
|
96
+5%
|
100
+4%
|
103
+3%
|
108
+4%
|
109
+1%
|
106
-3%
|
114
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(36)
|
(38)
|
(39)
|
(42)
|
(43)
|
(45)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(13)
|
(15)
|
(16)
|
(16)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(13)
|
(20)
|
(21)
|
(22)
|
(12)
|
(7)
|
(7)
|
(6)
|
(9)
|
(10)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
8
|
6
|
6
|
5
|
1
|
1
|
1
|
2
|
5
|
4
|
4
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
5
|
11
|
11
|
13
|
17
|
16
|
17
|
15
|
16
|
11
|
10
|
10
|
5
|
5
|
5
|
3
|
6
|
5
|
7
|
9
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
7
|
7
|
18
|
18
|
12
|
12
|
2
|
2
|
5
|
6
|
9
|
9
|
5
|
4
|
3
|
3
|
4
|
10
|
8
|
8
|
6
|
1
|
21
|
21
|
21
|
21
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Pre-Tax Income |
32
N/A
|
34
+6%
|
34
N/A
|
34
+1%
|
36
+6%
|
36
-1%
|
36
+0%
|
37
+1%
|
37
+2%
|
38
+0%
|
38
N/A
|
38
+1%
|
39
+4%
|
42
+6%
|
43
+2%
|
44
+3%
|
44
0%
|
43
-1%
|
44
+2%
|
43
-2%
|
41
-4%
|
41
+0%
|
39
-6%
|
38
-1%
|
28
-27%
|
29
+3%
|
30
+3%
|
30
N/A
|
39
+31%
|
38
-3%
|
39
+3%
|
40
+2%
|
41
+4%
|
44
+6%
|
46
+4%
|
48
+6%
|
41
-15%
|
49
+21%
|
49
-1%
|
38
-22%
|
9
-77%
|
4
-56%
|
(7)
N/A
|
(6)
+9%
|
14
N/A
|
13
-4%
|
19
+43%
|
30
+55%
|
27
-7%
|
30
+9%
|
29
-2%
|
25
-16%
|
20
-17%
|
13
-38%
|
17
+37%
|
17
-3%
|
40
+135%
|
47
+20%
|
49
+4%
|
50
+1%
|
40
-20%
|
40
0%
|
41
+3%
|
41
+1%
|
45
+9%
|
47
+5%
|
46
-2%
|
48
+3%
|
48
N/A
|
49
+2%
|
48
-1%
|
49
+2%
|
50
+1%
|
52
+4%
|
49
-4%
|
49
N/A
|
69
+41%
|
75
+7%
|
77
+3%
|
79
+3%
|
63
-20%
|
64
+1%
|
81
+28%
|
81
-1%
|
90
+12%
|
85
-5%
|
68
-20%
|
71
+4%
|
60
-15%
|
63
+4%
|
66
+5%
|
65
-1%
|
71
+9%
|
69
-3%
|
66
-4%
|
74
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
37
|
40
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
69
|
74
|
78
|
34
|
36
|
36
|
36
|
37
|
37
|
38
|
38
|
38
|
39
|
42
|
43
|
45
|
45
|
45
|
45
|
44
|
42
|
42
|
40
|
38
|
28
|
29
|
30
|
30
|
39
|
38
|
39
|
40
|
41
|
44
|
46
|
48
|
41
|
49
|
49
|
38
|
9
|
4
|
(7)
|
(6)
|
14
|
13
|
19
|
30
|
27
|
30
|
29
|
25
|
20
|
13
|
17
|
17
|
40
|
47
|
49
|
50
|
40
|
40
|
41
|
41
|
45
|
47
|
46
|
48
|
48
|
49
|
48
|
49
|
50
|
52
|
49
|
49
|
69
|
75
|
77
|
79
|
63
|
64
|
81
|
81
|
90
|
85
|
68
|
71
|
60
|
63
|
66
|
65
|
71
|
69
|
66
|
74
|
|
| Net Income (Common) |
52
N/A
|
57
+10%
|
60
+7%
|
29
-52%
|
31
+6%
|
30
-2%
|
30
+1%
|
32
+6%
|
34
+7%
|
36
+6%
|
38
+3%
|
38
+1%
|
39
+4%
|
42
+6%
|
43
+2%
|
45
+7%
|
45
+0%
|
45
-2%
|
45
+2%
|
44
-3%
|
43
-3%
|
43
0%
|
42
-3%
|
43
+4%
|
34
-21%
|
35
+2%
|
35
+2%
|
33
-6%
|
42
+26%
|
40
-3%
|
43
+7%
|
45
+4%
|
47
+4%
|
49
+4%
|
49
+1%
|
50
+2%
|
52
+2%
|
51
-1%
|
52
+2%
|
44
-15%
|
12
-72%
|
7
-39%
|
(4)
N/A
|
(13)
-215%
|
12
N/A
|
16
+31%
|
25
+56%
|
70
+179%
|
69
-1%
|
69
-1%
|
63
-9%
|
31
-50%
|
23
-26%
|
12
-47%
|
17
+41%
|
14
-19%
|
37
+164%
|
46
+24%
|
48
+4%
|
49
+4%
|
38
-23%
|
40
+5%
|
41
+4%
|
42
+1%
|
47
+11%
|
47
+0%
|
45
-3%
|
47
+4%
|
47
+0%
|
48
+2%
|
48
-1%
|
48
+2%
|
49
+1%
|
50
+3%
|
48
-5%
|
48
N/A
|
68
+41%
|
73
+8%
|
75
+2%
|
77
+3%
|
61
-20%
|
62
+1%
|
80
+28%
|
79
-1%
|
88
+11%
|
83
-5%
|
66
-21%
|
69
+4%
|
58
-16%
|
60
+4%
|
64
+5%
|
63
-1%
|
68
+9%
|
66
-3%
|
64
-4%
|
71
+12%
|
|
| EPS (Diluted) |
3.18
N/A
|
2.64
-17%
|
2.82
+7%
|
1.35
-52%
|
1.44
+7%
|
1.4
-3%
|
1.4
N/A
|
1.29
-8%
|
1.48
+15%
|
1.46
-1%
|
1.51
+3%
|
1.53
+1%
|
1.59
+4%
|
1.68
+6%
|
1.71
+2%
|
1.83
+7%
|
1.82
-1%
|
1.8
-1%
|
1.81
+1%
|
1.77
-2%
|
1.72
-3%
|
1.7
-1%
|
1.66
-2%
|
1.73
+4%
|
1.36
-21%
|
1.39
+2%
|
1.41
+1%
|
1.33
-6%
|
1.68
+26%
|
1.62
-4%
|
1.73
+7%
|
1.81
+5%
|
1.89
+4%
|
1.96
+4%
|
1.97
+1%
|
1.68
-15%
|
1.83
+9%
|
1.56
-15%
|
1.57
+1%
|
1.32
-16%
|
0.36
-73%
|
0.22
-39%
|
-0.12
N/A
|
-0.38
-217%
|
0.36
N/A
|
0.48
+33%
|
0.74
+54%
|
2.09
+182%
|
2.07
-1%
|
2.05
-1%
|
1.85
-10%
|
0.93
-50%
|
0.68
-27%
|
0.37
-46%
|
0.51
+38%
|
0.41
-20%
|
1.1
+168%
|
1.35
+23%
|
1.41
+4%
|
1.48
+5%
|
1.12
-24%
|
1.16
+4%
|
1.19
+3%
|
1.08
-9%
|
1.26
+17%
|
1.17
-7%
|
1.12
-4%
|
1.15
+3%
|
1.17
+2%
|
1.18
+1%
|
1.17
-1%
|
1.18
+1%
|
1.19
+1%
|
1.23
+3%
|
1.17
-5%
|
1.13
-3%
|
1.62
+43%
|
1.65
+2%
|
1.68
+2%
|
1.71
+2%
|
1.37
-20%
|
1.32
-4%
|
1.68
+27%
|
1.68
N/A
|
1.88
+12%
|
1.76
-6%
|
1.32
-25%
|
1.35
+2%
|
1.15
-15%
|
1.12
-3%
|
1.17
+4%
|
1.16
-1%
|
1.25
+8%
|
1.21
-3%
|
1.15
-5%
|
1.28
+11%
|
|