Getty Realty Corp
F:GRL

Watchlist Manager
Getty Realty Corp Logo
Getty Realty Corp
F:GRL
Watchlist
Price: 23.4 EUR
Market Cap: 1B EUR

Intrinsic Value

The intrinsic value of one GRL stock under the Base Case scenario is 29.99 EUR. Compared to the current market price of 23.4 EUR, Getty Realty Corp is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRL Intrinsic Value
29.99 EUR
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Getty Realty Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Getty Realty Corp.

Explain Valuation
Compare GRL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GTY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Getty Realty Corp

Current Assets 83.8m
Cash & Short-Term Investments 5.2m
Receivables 70.4m
Other Current Assets 8.1m
Non-Current Assets 2B
PP&E 1.9B
Other Non-Current Assets 45.4m
Current Liabilities 88.4m
Accounts Payable 48.5m
Accrued Liabilities 12m
Other Current Liabilities 27.9m
Non-Current Liabilities 955.1m
Long-Term Debt 938.6m
Other Non-Current Liabilities 16.5m
Efficiency

Free Cash Flow Analysis
Getty Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Getty Realty Corp

Revenue
214.2m USD
Cost of Revenue
-12.6m USD
Gross Profit
201.6m USD
Operating Expenses
-87.7m USD
Operating Income
113.9m USD
Other Expenses
-42.5m USD
Net Income
71.4m USD
Fundamental Scores

GRL Profitability Score
Profitability Due Diligence

Getty Realty Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
57/100
Profitability
Score

Getty Realty Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

GRL Solvency Score
Solvency Due Diligence

Getty Realty Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

Getty Realty Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRL Price Targets Summary
Getty Realty Corp

Wall Street analysts forecast GRL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRL is 27.42 EUR with a low forecast of 24.9 EUR and a high forecast of 31.24 EUR.

Lowest
Price Target
24.9 EUR
6% Upside
Average
Price Target
27.42 EUR
17% Upside
Highest
Price Target
31.24 EUR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GTY Insider Trading
Buy and sell transactions by insiders

GRL News

Other Videos
What is the Intrinsic Value of one GRL stock?

The intrinsic value of one GRL stock under the Base Case scenario is 29.99 EUR.

Is GRL stock undervalued or overvalued?

Compared to the current market price of 23.4 EUR, Getty Realty Corp is Undervalued by 22%.

Back to Top