C

Comstock Inc
F:GSP

Watchlist Manager
Comstock Inc
F:GSP
Watchlist
Price: 1.89 EUR 5% Market Closed
Market Cap: 314.5m EUR

Intrinsic Value

The intrinsic value of one GSP stock under the Base Case scenario is 7.44 EUR. Compared to the current market price of 1.89 EUR, Comstock Inc is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSP Intrinsic Value
7.44 EUR
Undervaluation 75%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Comstock Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GSP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GSP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Comstock Inc.

Explain Valuation
Compare GSP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LODE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comstock Inc

Current Assets 23m
Cash & Short-Term Investments 18.6m
Receivables 3.2m
Other Current Assets 1.2m
Non-Current Assets 125.2m
Long-Term Investments 40.3m
PP&E 50.3m
Intangibles 26.2m
Other Non-Current Assets 8.5m
Current Liabilities 15.4m
Accounts Payable 4.1m
Accrued Liabilities 4.3m
Other Current Liabilities 7m
Non-Current Liabilities 44.3m
Long-Term Debt 20.4m
Other Non-Current Liabilities 23.9m
Efficiency

Free Cash Flow Analysis
Comstock Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Comstock Inc

Revenue
3.3m USD
Cost of Revenue
-2.7m USD
Gross Profit
571.6k USD
Operating Expenses
-36.7m USD
Operating Income
-36.2m USD
Other Expenses
-18.5m USD
Net Income
-54.7m USD
Fundamental Scores

GSP Profitability Score
Profitability Due Diligence

Comstock Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Net Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
16/100
Profitability
Score

Comstock Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

GSP Solvency Score
Solvency Due Diligence

Comstock Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Comstock Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSP Price Targets Summary
Comstock Inc

Wall Street analysts forecast GSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GSP is 2.65 EUR with a low forecast of 1.95 EUR and a high forecast of 3.43 EUR.

Lowest
Price Target
1.95 EUR
3% Upside
Average
Price Target
2.65 EUR
40% Upside
Highest
Price Target
3.43 EUR
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Comstock Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LODE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LODE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GSP stock?

The intrinsic value of one GSP stock under the Base Case scenario is 7.44 EUR.

Is GSP stock undervalued or overvalued?

Compared to the current market price of 1.89 EUR, Comstock Inc is Undervalued by 75%.

Back to Top