C

Comstock Inc
F:GSP

Watchlist Manager
Comstock Inc
F:GSP
Watchlist
Price: 1.89 EUR 5% Market Closed
Market Cap: 314.5m EUR
Section:
 

Relative Value

The Relative Value of one GSP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.89 EUR, Comstock Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

57.7
P/S
P/S
Price to Sales
57.7
vs History
80
vs Industry
11
Median 3Y
113.3
Median 5Y
364.6
Industry
1.4
Forward
144.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.4
Industry
12
Forward
-3.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-14
Median 5Y
-19.9
Industry
5.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-38.1
Industry
10.9
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
82
vs Industry
42
Median 3Y
2.8
Median 5Y
3.5
Industry
1.3
More Details
58.2
EV/S
EV/S
Enterprise Value to Sales
58.2
vs History
80
vs Industry
12
Median 3Y
108.1
Median 5Y
364.8
Industry
2.1
Forward
146.1
More Details
334.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
334.1
vs History
15
vs Industry
9
Median 3Y
0
Median 5Y
-26 937.5
Industry
5.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-15.1
Industry
6.7
Forward
-9.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-12.4
Industry
10
Forward
-6.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-18.4
Industry
6.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-9
Median 5Y
-13.5
Industry
11.5
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
80
vs Industry
45
Median 3Y
1.8
Median 5Y
2.7
Industry
1
More Details

Multiples Across Competitors

GSP Competitors Multiples
Comstock Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Comstock Inc
F:GSP
189.1m EUR 57.7 -3.5 -5.6 -5.3
IN
Reliance Industries Ltd
NSE:RELIANCE
21.2T INR 2.1 25.5 12.2 17.7
US
Marathon Petroleum Corp
NYSE:MPC
52B USD 0.4 18.1 7.9 11.7
US
Phillips 66
NYSE:PSX
51.9B USD 0.4 34.7 11.8 26.4
US
Valero Energy Corp
NYSE:VLO
49.6B USD 0.4 33.4 8.9 17.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
108.2B PLN 0.4 16.8 2.9 4.4
PL
Orlen SA
PSE:PKN
624.6B CZK 0.4 16.8 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.7
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.4 10.8 404.4
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 4.9 6.3
FI
Neste Oyj
OMXH:NESTE
14.2B EUR 0.7 -136.7 167.8 167.8
P/E Multiple
Earnings Growth PEG
US
C
Comstock Inc
F:GSP
Average P/E: 20.5
Negative Multiple: -3.5 		N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.5
15%
1.7
US
Marathon Petroleum Corp
NYSE:MPC
18.1
7%
2.6
US
Phillips 66
NYSE:PSX
34.7
37%
0.9
US
Valero Energy Corp
NYSE:VLO
33.4
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
16.8
104%
0.2
PL
O
Orlen SA
PSE:PKN
16.8
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.4
11%
2
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.5
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -136.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Comstock Inc
F:GSP
Average EV/EBITDA: 23.7
Negative Multiple: -5.6 		N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
12.2
13%
0.9
US
Marathon Petroleum Corp
NYSE:MPC
7.9
6%
1.3
US
Phillips 66
NYSE:PSX
11.8
33%
0.4
US
Valero Energy Corp
NYSE:VLO
8.9
7%
1.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
2.9
2%
1.4
PL
O
Orlen SA
PSE:PKN
2.9
2%
1.4
IN
Indian Oil Corporation Ltd
NSE:IOC
6.6
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
10.8
10%
1.1
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
4.9
8%
0.6
FI
Neste Oyj
OMXH:NESTE
167.8
34%
4.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Comstock Inc
F:GSP
Average EV/EBIT: 67.1
Negative Multiple: -5.3 		N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17.7
14%
1.3
US
Marathon Petroleum Corp
NYSE:MPC
11.7
7%
1.7
US
Phillips 66
NYSE:PSX
26.4
57%
0.5
US
Valero Energy Corp
NYSE:VLO
17.7
16%
1.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.4
-1%
N/A
PL
O
Orlen SA
PSE:PKN
4.4
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.7
22%
0.4
JP
ENEOS Holdings Inc
TSE:5020
404.4
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.3
8%
0.8
FI
Neste Oyj
OMXH:NESTE
167.8
252%
0.7

See Also

Summary
GSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSP stock valuation using valuation multiples.
Wall Street Estimates
GSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.