Enapter AG
F:H2O

Watchlist Manager
Enapter AG Logo
Enapter AG
F:H2O
Watchlist
Price: 2.67 EUR 0.75% Market Closed
Market Cap: 83.1m EUR

Relative Value

The Relative Value of one H2O stock under the Base Case scenario is 4.46 EUR. Compared to the current market price of 2.67 EUR, Enapter AG is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H2O Relative Value
Base Case
4.46 EUR
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
35
Median 3Y
14.8
Median 5Y
7.1
Industry
1.8
Forward
1.9
vs History
vs Industry
Median 3Y
-22.7
Median 5Y
-32.9
Industry
22.6
Forward
-5.7
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-54.9
Industry
15.3
vs History
vs Industry
31
Median 3Y
-6.1
Median 5Y
-14.6
Industry
20.7
vs History
98
vs Industry
62
Median 3Y
3.2
Median 5Y
4.4
Industry
2
vs History
66
vs Industry
25
Median 3Y
16
Median 5Y
7.9
Industry
1.8
Forward
2.6
vs History
58
vs Industry
55
Median 3Y
24.2
Median 5Y
14
Industry
7.3
vs History
vs Industry
25
Median 3Y
-24.3
Median 5Y
-36.2
Industry
14.5
Forward
-51.4
vs History
vs Industry
2
Median 3Y
-26.1
Median 5Y
-49.2
Industry
18.3
Forward
-15.7
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-54.2
Industry
14.9
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-12.8
Industry
17.6
vs History
88
vs Industry
61
Median 3Y
2.4
Median 5Y
3.4
Industry
1.6

Multiples Across Competitors

H2O Competitors Multiples
Enapter AG Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Enapter AG
F:H2O
77.6m EUR 3.6 -3.7 -11.8 -7.1
DE
Siemens Energy AG
XETRA:ENR
75.5B EUR 2 383.1 28.1 106.3
JP
Mitsubishi Electric Corp
TSE:6503
6.5T JPY 1.2 20 9.6 15.1
US
Umbra Companies Inc
OTC:UCIX
34.3B USD 0 -72 870.6 -105 329.8 -78 317.2
KR
Doosan Enerbility Co Ltd
KRX:034020
42.1T KRW 2.7 -414.6 34.8 56.8
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
21.9B EUR 3.1 91.3 173.3 173.3
CN
NARI Technology Co Ltd
SSE:600406
178.8B CNY 3.1 23.2 18.5 18.5
DK
Vestas Wind Systems A/S
CSE:VWS
103.9B DKK 0.8 24.4 16.4 16.4
CN
Shanghai Electric Group Co Ltd
SSE:601727
113.9B CNY 1 112.5 51.4 51.4
IN
ABB India Ltd
NSE:ABB
1.3T INR 10.5 68.2 53.1 56.2
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
13B 0 0 0 0
P/E Multiple
Earnings Growth PEG
DE
Enapter AG
F:H2O
Average P/E: 103.2
Negative Multiple: -3.7
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
383.1
32%
12
JP
Mitsubishi Electric Corp
TSE:6503
20
N/A N/A
US
Umbra Companies Inc
OTC:UCIX
Negative Multiple: -72 870.6 N/A N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
Negative Multiple: -414.6
91%
N/A
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
91.3
32%
2.9
CN
NARI Technology Co Ltd
SSE:600406
23.2
N/A N/A
DK
Vestas Wind Systems A/S
CSE:VWS
24.4
41%
0.6
CN
Shanghai Electric Group Co Ltd
SSE:601727
112.5
N/A N/A
IN
ABB India Ltd
NSE:ABB
68.2
11%
6.2
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Enapter AG
F:H2O
Average EV/EBITDA: 48.2
Negative Multiple: -11.8
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
28.1
64%
0.4
JP
Mitsubishi Electric Corp
TSE:6503
9.6
8%
1.2
US
Umbra Companies Inc
OTC:UCIX
Negative Multiple: -105 329.8 N/A N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
34.8
13%
2.7
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
173.3
84%
2.1
CN
NARI Technology Co Ltd
SSE:600406
18.5
17%
1.1
DK
Vestas Wind Systems A/S
CSE:VWS
16.4
22%
0.7
CN
Shanghai Electric Group Co Ltd
SSE:601727
51.4
32%
1.6
IN
ABB India Ltd
NSE:ABB
53.1
10%
5.3
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Enapter AG
F:H2O
Average EV/EBIT: 61.8
Negative Multiple: -7.1
N/A N/A
DE
Siemens Energy AG
XETRA:ENR
106.3
N/A N/A
JP
Mitsubishi Electric Corp
TSE:6503
15.1
N/A N/A
US
Umbra Companies Inc
OTC:UCIX
Negative Multiple: -78 317.2 N/A N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
56.8
18%
3.2
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
173.3
56%
3.1
CN
NARI Technology Co Ltd
SSE:600406
18.5
12%
1.5
DK
Vestas Wind Systems A/S
CSE:VWS
16.4
35%
0.5
CN
Shanghai Electric Group Co Ltd
SSE:601727
51.4
8%
6.4
IN
ABB India Ltd
NSE:ABB
56.2
9%
6.2
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A N/A