HDFC Bank Ltd
F:HDFA
Balance Sheet
Balance Sheet Decomposition
HDFC Bank Ltd
HDFC Bank Ltd
Balance Sheet
HDFC Bank Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
68 137
|
117 549
|
177 445
|
255 663
|
350 623
|
469 448
|
634 269
|
990 274
|
1 261 627
|
1 608 314
|
1 988 375
|
2 472 451
|
3 145 364
|
3 816 085
|
4 861 365
|
5 839 217
|
6 958 935
|
8 646 817
|
10 334 907
|
11 712 175
|
14 091 461
|
16 532 491
|
25 605 681
|
27 200 459
|
|
| Investments |
130 415
|
143 388
|
204 287
|
206 920
|
304 734
|
332 848
|
537 320
|
639 377
|
674 933
|
791 831
|
1 030 997
|
1 191 689
|
1 371 075
|
1 791 795
|
2 092 592
|
2 301 598
|
2 864 629
|
3 307 169
|
4 245 408
|
4 863 336
|
5 082 482
|
6 135 731
|
10 908 302
|
13 106 392
|
|
| PP&E Net |
3 711
|
5 286
|
6 169
|
7 083
|
8 715
|
9 875
|
11 962
|
17 323
|
21 491
|
22 009
|
23 779
|
27 733
|
30 263
|
32 249
|
34 797
|
38 147
|
38 106
|
42 198
|
46 269
|
50 996
|
62 833
|
82 826
|
126 038
|
152 579
|
|
| PP&E Gross |
3 711
|
5 286
|
6 169
|
7 083
|
8 715
|
9 875
|
11 962
|
17 323
|
21 491
|
22 009
|
23 779
|
27 733
|
30 263
|
32 249
|
34 797
|
38 147
|
38 106
|
42 198
|
46 269
|
50 996
|
62 833
|
82 826
|
126 038
|
152 579
|
|
| Accumulated Depreciation |
2 019
|
2 941
|
4 123
|
5 501
|
7 176
|
9 401
|
12 092
|
22 432
|
25 843
|
30 837
|
36 027
|
41 928
|
48 553
|
54 479
|
60 436
|
67 359
|
75 837
|
86 456
|
94 205
|
103 565
|
116 999
|
133 910
|
176 626
|
199 170
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 549
|
1 872
|
1 872
|
1 850
|
1 976
|
1 488
|
1 488
|
0
|
1 488
|
1 488
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
43
|
44
|
386
|
385
|
450
|
479
|
508
|
545
|
577
|
614
|
403
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1 554
|
3 815
|
8 619
|
0
|
0
|
0
|
0
|
19 186
|
20 320
|
22 272
|
25 871
|
35 321
|
46 207
|
41 442
|
6
|
71 438
|
72 923
|
93 020
|
71 375
|
|
| Other Assets |
11 404
|
15 833
|
10 312
|
13 306
|
23 345
|
35 801
|
40 724
|
55 289
|
60 492
|
148 156
|
218 693
|
192 130
|
237 718
|
176 326
|
365 123
|
403 732
|
342 872
|
460 072
|
511 434
|
490 274
|
839 153
|
1 441 788
|
2 078 810
|
2 158 005
|
|
| Total Assets |
237 874
N/A
|
304 241
+28%
|
423 070
+39%
|
514 290
+22%
|
736 013
+43%
|
913 083
+24%
|
1 331 931
+46%
|
1 834 028
+38%
|
2 229 475
+22%
|
2 779 629
+25%
|
3 410 550
+23%
|
4 077 230
+20%
|
5 036 200
+24%
|
6 070 965
+21%
|
7 622 123
+26%
|
8 923 442
+17%
|
11 031 862
+24%
|
12 928 057
+17%
|
15 808 304
+22%
|
17 995 066
+14%
|
21 229 343
+18%
|
25 304 324
+19%
|
40 301 943
+59%
|
43 924 174
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
256 184
|
|
| Accrued Liabilities |
4 169
|
6 882
|
4 165
|
5 843
|
8 263
|
17 037
|
16 745
|
33 229
|
19 966
|
27 934
|
52 151
|
63 733
|
28 261
|
33 697
|
40 977
|
45 914
|
66 760
|
82 478
|
85 826
|
81 236
|
82 411
|
113 938
|
238 534
|
0
|
|
| Short-Term Debt |
8 674
|
8 511
|
36 673
|
15 547
|
20 796
|
36 781
|
31 572
|
29 224
|
76 732
|
56 361
|
54 657
|
54 788
|
56 112
|
60 853
|
73 785
|
166 671
|
82 218
|
70 404
|
75 837
|
124 242
|
130 937
|
117 908
|
139 326
|
136 539
|
|
| Total Deposits |
176 538
|
223 761
|
304 089
|
363 543
|
557 471
|
682 643
|
1 006 314
|
1 426 448
|
1 672 978
|
2 082 872
|
2 465 396
|
2 960 918
|
3 670 803
|
4 502 836
|
5 458 733
|
6 431 342
|
7 883 751
|
9 225 027
|
11 462 071
|
13 337 209
|
15 580 030
|
18 826 633
|
23 768 873
|
27 108 982
|
|
| Other Current Liabilities |
703
|
958
|
1 129
|
1 597
|
1 964
|
2 616
|
3 525
|
4 979
|
6 410
|
8 927
|
11 734
|
15 324
|
19 283
|
24 297
|
28 993
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
13 546
|
16 352
|
41 967
|
22 987
|
31 023
|
56 434
|
51 842
|
67 432
|
103 108
|
93 222
|
118 542
|
133 845
|
103 656
|
118 848
|
143 755
|
212 585
|
148 978
|
152 882
|
161 663
|
205 478
|
213 349
|
231 846
|
377 860
|
392 723
|
|
| Long-Term Debt |
20 230
|
22 847
|
29 078
|
52 900
|
45 605
|
60 980
|
78 440
|
92 536
|
131 718
|
146 504
|
263 342
|
394 966
|
495 967
|
594 783
|
1 037 140
|
984 156
|
1 564 421
|
1 577 328
|
1 868 343
|
1 776 967
|
2 269 665
|
2 565 487
|
7 306 155
|
6 346 056
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
254
|
286
|
369
|
434
|
759
|
1 217
|
1 837
|
2 213
|
1 517
|
1 616
|
1 806
|
2 914
|
3 563
|
5 018
|
5 766
|
6 328
|
7 204
|
8 603
|
133 834
|
163 590
|
|
| Other Liabilities |
8 046
|
18 765
|
21 003
|
29 657
|
48 387
|
48 036
|
79 614
|
96 232
|
104 724
|
199 953
|
259 327
|
218 860
|
322 589
|
221 342
|
237 649
|
374 503
|
335 157
|
431 076
|
546 874
|
570 983
|
685 833
|
777 382
|
4 151 269
|
4 694 929
|
|
| Total Liabilities |
218 361
N/A
|
281 723
+29%
|
396 137
+41%
|
469 087
+18%
|
682 740
+46%
|
848 379
+24%
|
1 216 579
+43%
|
1 683 082
+38%
|
2 013 287
+20%
|
2 523 769
+25%
|
3 108 443
+23%
|
3 710 803
+19%
|
4 594 533
+24%
|
5 439 425
+18%
|
6 879 082
+26%
|
8 005 502
+16%
|
9 935 870
+24%
|
11 391 330
+15%
|
14 044 717
+23%
|
15 896 965
+13%
|
18 756 081
+18%
|
22 409 949
+19%
|
35 737 990
+59%
|
38 706 280
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 814
|
2 821
|
2 848
|
3 099
|
3 131
|
3 194
|
3 544
|
4 254
|
4 577
|
4 652
|
4 693
|
4 759
|
4 798
|
5 013
|
5 056
|
5 125
|
5 190
|
5 447
|
5 483
|
5 513
|
5 546
|
5 580
|
7 597
|
7 652
|
|
| Retained Earnings |
7 414
|
10 331
|
14 297
|
19 353
|
26 374
|
35 264
|
47 012
|
77 190
|
100 807
|
131 740
|
172 455
|
225 783
|
293 886
|
376 469
|
475 458
|
628 024
|
778 711
|
961 076
|
1 167 310
|
1 485 642
|
1 830 729
|
2 205 281
|
3 242 135
|
3 821 103
|
|
| Additional Paid In Capital |
9 195
|
9 297
|
9 774
|
22 747
|
23 767
|
26 246
|
64 795
|
69 447
|
110 790
|
119 484
|
124 750
|
135 637
|
143 052
|
250 019
|
262 205
|
284 751
|
311 945
|
569 105
|
587 555
|
605 127
|
631 192
|
665 394
|
1 270 533
|
1 341 174
|
|
| Other Equity |
91
|
69
|
15
|
4
|
1
|
0
|
0
|
55
|
14
|
16
|
209
|
249
|
70
|
40
|
322
|
39
|
145
|
1 099
|
3 239
|
1 820
|
5 796
|
18 120
|
43 688
|
47 966
|
|
| Total Equity |
19 513
N/A
|
22 517
+15%
|
26 933
+20%
|
45 203
+68%
|
53 273
+18%
|
64 704
+21%
|
115 352
+78%
|
150 945
+31%
|
216 188
+43%
|
255 861
+18%
|
302 107
+18%
|
366 427
+21%
|
441 666
+21%
|
631 541
+43%
|
743 041
+18%
|
917 939
+24%
|
1 095 991
+19%
|
1 536 727
+40%
|
1 763 587
+15%
|
2 098 102
+19%
|
2 473 262
+18%
|
2 894 375
+17%
|
4 563 953
+58%
|
5 217 894
+14%
|
|
| Total Liabilities & Equity |
237 874
N/A
|
304 241
+28%
|
423 070
+39%
|
514 290
+22%
|
736 013
+43%
|
913 083
+24%
|
1 331 931
+46%
|
1 834 028
+38%
|
2 229 475
+22%
|
2 779 629
+25%
|
3 410 550
+23%
|
4 077 230
+20%
|
5 036 200
+24%
|
6 070 965
+21%
|
7 622 123
+26%
|
8 923 442
+17%
|
11 031 862
+24%
|
12 928 057
+17%
|
15 808 304
+22%
|
17 995 066
+14%
|
21 229 343
+18%
|
25 304 324
+19%
|
40 301 943
+59%
|
43 924 174
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 627
|
5 641
|
5 696
|
6 198
|
6 263
|
6 388
|
7 089
|
8 508
|
9 155
|
9 305
|
9 387
|
9 518
|
9 596
|
10 026
|
10 113
|
10 250
|
10 380
|
10 893
|
10 967
|
11 026
|
11 091
|
11 159
|
15 194
|
15 304
|
|