HF Company SA
F:HFC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
HF Company SA
F:HFC
|
FR |
|
Cebu Air Inc
OTC:CEBUY
|
PH |
|
Shilpa Medicare Ltd
NSE:SHILPAMED
|
IN |
|
Dongguan Rural Commercial Bank Co Ltd
HKEX:9889
|
CN |
|
W
|
Wai Kee Holdings Ltd
HKEX:610
|
HK |
Balance Sheet
Balance Sheet Decomposition
HF Company SA
HF Company SA
Balance Sheet
HF Company SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
8
|
11
|
14
|
19
|
17
|
34
|
29
|
34
|
33
|
24
|
26
|
24
|
40
|
29
|
26
|
23
|
12
|
12
|
6
|
16
|
3
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
12
|
14
|
11
|
8
|
11
|
12
|
9
|
11
|
10
|
15
|
0
|
0
|
6
|
16
|
3
|
1
|
1
|
|
| Cash Equivalents |
9
|
8
|
11
|
14
|
19
|
4
|
34
|
18
|
20
|
22
|
17
|
14
|
12
|
31
|
18
|
16
|
8
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
18
|
22
|
27
|
45
|
52
|
51
|
44
|
41
|
46
|
44
|
27
|
27
|
14
|
18
|
14
|
13
|
12
|
12
|
11
|
3
|
2
|
1
|
0
|
|
| Accounts Receivables |
16
|
16
|
21
|
24
|
41
|
47
|
44
|
38
|
37
|
42
|
39
|
24
|
25
|
12
|
16
|
12
|
11
|
10
|
10
|
9
|
1
|
1
|
1
|
0
|
|
| Other Receivables |
2
|
1
|
2
|
3
|
5
|
5
|
7
|
5
|
4
|
4
|
5
|
4
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Inventory |
9
|
8
|
10
|
15
|
26
|
19
|
21
|
23
|
23
|
27
|
25
|
23
|
21
|
9
|
9
|
8
|
7
|
8
|
6
|
6
|
1
|
2
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
15
|
9
|
19
|
19
|
20
|
|
| Total Current Assets |
35
|
33
|
42
|
55
|
91
|
89
|
106
|
97
|
98
|
107
|
94
|
78
|
74
|
65
|
58
|
49
|
43
|
33
|
31
|
37
|
28
|
26
|
22
|
21
|
|
| PP&E Net |
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
8
|
7
|
6
|
5
|
4
|
6
|
6
|
6
|
7
|
5
|
3
|
2
|
1
|
0
|
|
| PP&E Gross |
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
8
|
7
|
6
|
5
|
4
|
6
|
6
|
6
|
7
|
5
|
3
|
2
|
1
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
4
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
11
|
12
|
10
|
11
|
12
|
13
|
13
|
14
|
14
|
9
|
6
|
5
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
5
|
4
|
5
|
41
|
40
|
40
|
40
|
40
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
1
|
0
|
|
| Goodwill |
2
|
2
|
1
|
0
|
37
|
35
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
21
|
21
|
11
|
11
|
11
|
11
|
3
|
2
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
5
|
6
|
1
|
5
|
4
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
2
|
1
|
0
|
37
|
35
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
21
|
21
|
11
|
11
|
11
|
11
|
3
|
2
|
0
|
0
|
0
|
|
| Total Assets |
42
N/A
|
39
-7%
|
48
+22%
|
66
+37%
|
140
+113%
|
136
-3%
|
153
+12%
|
144
-6%
|
143
0%
|
153
+6%
|
143
-6%
|
113
-21%
|
108
-5%
|
93
-13%
|
90
-4%
|
74
-18%
|
63
-14%
|
56
-11%
|
54
-5%
|
47
-13%
|
34
-27%
|
31
-10%
|
24
-21%
|
22
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15
|
13
|
19
|
22
|
36
|
38
|
39
|
20
|
19
|
23
|
20
|
14
|
14
|
10
|
11
|
6
|
5
|
5
|
3
|
3
|
1
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
20
|
14
|
13
|
13
|
15
|
16
|
15
|
12
|
12
|
11
|
0
|
5
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
8
|
9
|
12
|
3
|
3
|
3
|
3
|
2
|
5
|
5
|
0
|
0
|
0
|
7
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
3
|
4
|
15
|
14
|
16
|
14
|
12
|
12
|
6
|
6
|
7
|
6
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
24
|
21
|
28
|
35
|
60
|
58
|
59
|
51
|
50
|
61
|
54
|
38
|
38
|
26
|
25
|
18
|
12
|
12
|
10
|
3
|
1
|
1
|
0
|
0
|
|
| Long-Term Debt |
3
|
2
|
1
|
6
|
12
|
8
|
24
|
21
|
20
|
15
|
12
|
12
|
7
|
1
|
1
|
2
|
1
|
1
|
1
|
4
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
28
N/A
|
24
-17%
|
30
+28%
|
43
+43%
|
75
+75%
|
70
-7%
|
88
+25%
|
77
-12%
|
75
-3%
|
80
+8%
|
71
-11%
|
55
-23%
|
49
-10%
|
31
-37%
|
29
-8%
|
22
-23%
|
15
-31%
|
14
-6%
|
13
-10%
|
14
+9%
|
3
-80%
|
2
-19%
|
1
-51%
|
1
+25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
8
|
10
|
12
|
17
|
23
|
25
|
24
|
25
|
27
|
31
|
31
|
17
|
17
|
21
|
20
|
11
|
7
|
1
|
5
|
8
|
9
|
1
|
1
|
3
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
4
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
28
|
22
|
20
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14
N/A
|
16
+13%
|
18
+13%
|
23
+27%
|
65
+187%
|
66
+2%
|
66
-1%
|
67
+1%
|
69
+3%
|
72
+5%
|
72
0%
|
58
-19%
|
58
0%
|
62
+6%
|
61
-1%
|
52
-15%
|
48
-7%
|
42
-13%
|
41
-3%
|
33
-20%
|
31
-4%
|
28
-9%
|
23
-18%
|
20
-13%
|
|
| Total Liabilities & Equity |
42
N/A
|
39
-7%
|
48
+22%
|
66
+37%
|
140
+113%
|
136
-3%
|
153
+12%
|
144
-6%
|
143
0%
|
153
+6%
|
143
-6%
|
113
-21%
|
108
-5%
|
93
-13%
|
90
-4%
|
74
-18%
|
63
-14%
|
56
-11%
|
54
-5%
|
47
-13%
|
34
-27%
|
31
-10%
|
24
-21%
|
22
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|