HF Company SA
F:HFC

Watchlist Manager
HF Company SA Logo
HF Company SA
F:HFC
Watchlist
Price: 4.05 EUR 1.5%
Market Cap: 11.5m EUR

Relative Value

The Relative Value of one HFC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.05 EUR, HF Company SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HFC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
30
Median 3Y
3
Median 5Y
2.5
Industry
2.3
Forward
1.5
vs History
vs Industry
27
Median 3Y
-8
Median 5Y
-7.4
Industry
26.9
Forward
36.6
vs History
vs Industry
9
Median 3Y
-32.8
Median 5Y
-11.6
Industry
16.5
vs History
vs Industry
9
Median 3Y
-20.9
Median 5Y
-3.8
Industry
20.5
vs History
28
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
2.6
vs History
7
vs Industry
33
Median 3Y
2.6
Median 5Y
0.8
Industry
2.5
Forward
1.4
vs History
7
vs Industry
29
Median 3Y
8.1
Median 5Y
3.6
Industry
7.9
vs History
vs Industry
45
Median 3Y
-4.1
Median 5Y
0.2
Industry
17.5
Forward
15.6
vs History
vs Industry
55
Median 3Y
-3.6
Median 5Y
-3.8
Industry
23.5
Forward
54.6
vs History
vs Industry
11
Median 3Y
-23.8
Median 5Y
-1.8
Industry
16
vs History
vs Industry
7
Median 3Y
-11.5
Median 5Y
-5.6
Industry
17.2
vs History
17
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
2

Multiples Across Competitors

HFC Competitors Multiples
HF Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
HF Company SA
F:HFC
11.9m EUR 3.8 -7.5 -3.8 -3.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
305.1B USD 5.3 29.5 19.9 23.9
US
Arista Networks Inc
NYSE:ANET
166.5B USD 19.7 49.6 42.4 43.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
702.2B CNY 22.3 82.1 69.6 69.6
US
Motorola Solutions Inc
NYSE:MSI
64B USD 5.7 30.2 22.7 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.2B EUR 1.5 32.5 14.7 28
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
US
Ciena Corp
NYSE:CIEN
33.6B USD 7 272.5 75 108.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
302.1B SEK 1.3 12.3 7 9.2
US
Lumentum Holdings Inc
NASDAQ:LITE
26.3B USD 14.3 233.9 190.3 -261.8
P/E Multiple
Earnings Growth PEG
FR
HF Company SA
F:HFC
Average P/E: 795 749.4
Negative Multiple: -7.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.5
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.6
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
82.1
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.5
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.9
4%
10.7
US
Ciena Corp
NYSE:CIEN
272.5
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.3
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
233.9
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
HF Company SA
F:HFC
Average EV/EBITDA: 36 449.6
Negative Multiple: -3.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.9
19%
1
US
Arista Networks Inc
NYSE:ANET
42.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.7
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
US
Ciena Corp
NYSE:CIEN
75
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
190.3
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
HF Company SA
F:HFC
Average EV/EBIT: 43.1
Negative Multiple: -3.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.9
23%
1
US
Arista Networks Inc
NYSE:ANET
43.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
69.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
US
Ciena Corp
NYSE:CIEN
108.8
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -261.8 N/A N/A