C

Core Laboratories Inc
F:HJ1

Watchlist Manager
Core Laboratories Inc
F:HJ1
Watchlist
Price: 16.5 EUR -0.6% Market Closed
Market Cap: €770.2m

Relative Value

The Relative Value of one HJ1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.5 EUR, Core Laboratories Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HJ1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HJ1 Competitors Multiples
Core Laboratories Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Core Laboratories Inc
F:HJ1
765m EUR 1.7 27.8 16 20
US
Schlumberger NV
NYSE:SLB
73.4B USD 2.1 20.1 9.5 13.6
US
Baker Hughes Co
NASDAQ:BKR
53.2B USD 1.9 18.4 11.6 15.3
US
Halliburton Co
NYSE:HAL
28.6B USD 1.3 21.9 7.8 10.6
LU
Tenaris SA
MIL:TEN
19.7B EUR 1.9 11.5 8.4 10.7
UK
TechnipFMC PLC
NYSE:FTI
21.9B USD 2.2 23.2 12.4 16.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
88.2B CNY 5.9 32.5 27.7 27.7
UK
Subsea 7 SA
OSE:SUBC
69.9B NOK 1 24.5 0.6 1.4
US
Nov Inc
NYSE:NOV
6.7B USD 0.8 17.6 7 10.6
IT
Saipem SpA
MIL:SPM
5.7B EUR 0.3 11.8 3.1 5.6
FR
Technip Energies NV
PAR:TE
5.7B EUR 0.5 9.6 3.9 3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
C
Core Laboratories Inc
F:HJ1
Average EV/EBITDA: 9.8
16
2%
8
US
Schlumberger NV
NYSE:SLB
9.5
3%
3.2
US
B
Baker Hughes Co
NASDAQ:BKR
11.6
6%
1.9
US
Halliburton Co
NYSE:HAL
7.8
-4%
N/A
LU
Tenaris SA
MIL:TEN
8.4
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
12.4
18%
0.7
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
27.7
28%
1
UK
Subsea 7 SA
OSE:SUBC
0.6
16%
0
US
Nov Inc
NYSE:NOV
7
-4%
N/A
IT
Saipem SpA
MIL:SPM
3.1
14%
0.2
FR
Technip Energies NV
PAR:TE
3.9
16%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
C
Core Laboratories Inc
F:HJ1
Average EV/EBIT: 12.4
20
3%
6.7
US
Schlumberger NV
NYSE:SLB
13.6
2%
6.8
US
B
Baker Hughes Co
NASDAQ:BKR
15.3
8%
1.9
US
Halliburton Co
NYSE:HAL
10.6
-6%
N/A
LU
Tenaris SA
MIL:TEN
10.7
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
16.7
22%
0.8
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
27.7
23%
1.2
UK
Subsea 7 SA
OSE:SUBC
1.4
31%
0
US
Nov Inc
NYSE:NOV
10.6
-6%
N/A
IT
Saipem SpA
MIL:SPM
5.6
14%
0.4
FR
Technip Energies NV
PAR:TE
3.9
17%
0.2