Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HL80 HF Sinclair Corp

HF Sinclair Corp
F:HL80

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
F:HL80
Watchlist
Price: 90.8 EUR 1%
Market Cap: €17.4B
Write Note Create Alert

DCF Value

The DCF Value for HF Sinclair Corp (HL80) under the Base Case is EUR. Compared with the current market price of 90.8 EUR, the stock appears .

Key assumptions
HL80 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 2.5%
Operating Margin 11.5%4.7%
Cash Flow Conversion 63%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HL80 Research

Summary
HL80 intrinsic value, competitors valuation, and company profile.
DCF Valuation
HL80 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HL80 stock valuation using valuation multiples.
Wall St Estimates
HL80 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HL80 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other HF Sinclair Corp listings:
NYSE • USD
DINO