HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 35.45 USD 1.31% Market Closed
Market Cap: 6.7B USD

Intrinsic Value

The intrinsic value of one DINO stock under the Base Case scenario is 64.54 USD. Compared to the current market price of 35.45 USD, HF Sinclair Corp is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DINO Intrinsic Value
64.54 USD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HF Sinclair Corp

Valuation History Unavailable

Historical valuation for DINO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HF Sinclair Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HF Sinclair Corp

Current Assets 5B
Cash & Short-Term Investments 547m
Receivables 1.4B
Other Current Assets 3.1B
Non-Current Assets 11.6B
PP&E 6.9B
Intangibles 3.9B
Other Non-Current Assets 794m
Efficiency

Free Cash Flow Analysis
HF Sinclair Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HF Sinclair Corp

Revenue
35B USD
Cost of Revenue
-29.9B USD
Gross Profit
5.1B USD
Operating Expenses
-4.7B USD
Operating Income
342m USD
Other Expenses
-172m USD
Net Income
170m USD
Fundamental Scores

DINO Profitability Score
Profitability Due Diligence

HF Sinclair Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
51/100
Profitability
Score

HF Sinclair Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DINO Solvency Score
Solvency Due Diligence

HF Sinclair Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

HF Sinclair Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DINO Price Targets Summary
HF Sinclair Corp

Wall Street analysts forecast DINO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DINO is 40.66 USD with a low forecast of 29.29 USD and a high forecast of 52.97 USD.

Lowest
Price Target
29.29 USD
17% Downside
Average
Price Target
40.66 USD
15% Upside
Highest
Price Target
52.97 USD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DINO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DINO Insider Trading
Buy and sell transactions by insiders

DINO News

Other Videos
What is the Intrinsic Value of one DINO stock?

The intrinsic value of one DINO stock under the Base Case scenario is 64.54 USD.

Is DINO stock undervalued or overvalued?

Compared to the current market price of 35.45 USD, HF Sinclair Corp is Undervalued by 45%.

Back to Top