
HF Sinclair Corp
NYSE:DINO

Intrinsic Value
The intrinsic value of one
DINO
stock under the Base Case scenario is
67
USD.
Compared to the current market price of 51.72 USD,
HF Sinclair Corp
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HF Sinclair Corp
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
HF Sinclair Corp
Balance Sheet Decomposition
HF Sinclair Corp
Current Assets | 5.2B |
Cash & Short-Term Investments | 874m |
Receivables | 1.4B |
Other Current Assets | 2.9B |
Non-Current Assets | 11.7B |
PP&E | 6.9B |
Intangibles | 3.9B |
Other Non-Current Assets | 888m |
Free Cash Flow Analysis
HF Sinclair Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
HF Sinclair Corp
Revenue
|
26.9B
USD
|
Cost of Revenue
|
-23B
USD
|
Gross Profit
|
3.8B
USD
|
Operating Expenses
|
-3.8B
USD
|
Operating Income
|
9.3m
USD
|
Other Expenses
|
-94m
USD
|
Net Income
|
-84.7m
USD
|
DINO Profitability Score
Profitability Due Diligence
HF Sinclair Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
HF Sinclair Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
DINO Solvency Score
Solvency Due Diligence
HF Sinclair Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
HF Sinclair Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DINO Price Targets Summary
HF Sinclair Corp
According to Wall Street analysts, the average 1-year price target for
DINO
is 52.39 USD
with a low forecast of 42.42 USD and a high forecast of 64.05 USD.
Dividends
Current shareholder yield for DINO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DINO
stock under the Base Case scenario is
67
USD.
Compared to the current market price of 51.72 USD,
HF Sinclair Corp
is
Undervalued by 23%.