Huntsman Corp
F:HTR

Watchlist Manager
Huntsman Corp Logo
Huntsman Corp
F:HTR
Watchlist
Price: 8.85 EUR 2.91% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one HTR stock under the Base Case scenario is 23.79 EUR. Compared to the current market price of 8.85 EUR, Huntsman Corp is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTR Relative Value
Base Case
23.79 EUR
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.3
vs History
vs Industry
17
Median 3Y
-5.3
Median 5Y
4.9
Industry
20.8
Forward
-16.4
vs History
80
vs Industry
41
Median 3Y
9.6
Median 5Y
10.3
Industry
13.5
vs History
28
vs Industry
49
Median 3Y
6.7
Median 5Y
5.2
Industry
22
vs History
85
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
vs History
90
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
Forward
0.5
vs History
74
vs Industry
55
Median 3Y
4.6
Median 5Y
4.5
Industry
7.2
vs History
39
vs Industry
39
Median 3Y
10.1
Median 5Y
9.4
Industry
12.9
Forward
11.1
vs History
6
vs Industry
9
Median 3Y
54.3
Median 5Y
21.1
Industry
17.4
Forward
-375.4
vs History
63
vs Industry
33
Median 3Y
13.1
Median 5Y
13.7
Industry
14.9
vs History
49
vs Industry
11
Median 3Y
23.7
Median 5Y
14.9
Industry
21.2
vs History
90
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

HTR Competitors Multiples
Huntsman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Huntsman Corp
F:HTR
1.9B EUR 0.3 -5.7 9.8 138.6
ZA
Sasol Ltd
JSE:SOL
65.4B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.4B EUR 0.6 144.4 8.7 29.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
150.6B CNY 3.4 14 13.2 13.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.2 69.2 46.8 53.2
ZA
Omnia Holdings Ltd
JSE:OMN
13.3B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
918.2B INR 6 56.8 28.3 37.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.3T JPY 0.3 11.4 5.5 16.3
JP
Showa Denko KK
TSE:4004
1.3T JPY 0.5 16.2 9 16.9
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.9B EUR 0.3 11 5.4 15.9
JP
Resonac Holdings Corp
XMUN:SWD
6.8B EUR 0.5 15.7 8.8 16.5
P/E Multiple
Earnings Growth PEG
US
Huntsman Corp
F:HTR
Average P/E: 42.3
Negative Multiple: -5.7
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-67%
N/A
DE
Basf Se
XETRA:BAS
144.4
33%
4.4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
14
34%
0.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
69.2
14%
4.9
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
13%
N/A
IN
SRF Ltd
NSE:SRF
56.8
35%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
11.4
42%
0.3
JP
Showa Denko KK
TSE:4004
16.2
8%
2
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11
42%
0.3
JP
R
Resonac Holdings Corp
XMUN:SWD
15.7
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Huntsman Corp
F:HTR
Average EV/EBITDA: 15.1
9.8
9%
1.1
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.7
2%
4.4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.2
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
46.8
13%
3.6
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
28.3
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.5
0%
N/A
JP
Showa Denko KK
TSE:4004
9
10%
0.9
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.4
0%
N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
8.8
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Huntsman Corp
F:HTR
Average EV/EBIT: 37.5
138.6
34%
4.1
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
29.8
9%
3.3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.2
29%
0.5
IN
Pidilite Industries Ltd
NSE:PIDILITIND
53.2
13%
4.1
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
37.5
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
16.3
N/A N/A
JP
Showa Denko KK
TSE:4004
16.9
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
15.9
N/A N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
16.5
N/A N/A