Income Statement

Revenue

-32%

-4%

10Y

Currency: USD

	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	608	5	592	548	495	0	374	367	350	0	338	313	301	0	277	272	270	0	253	246	242	0	244	229	228	0	227	249	248	0	249	241	234	226	218	208	200	190	187	191	192	205	213	215	215	205	199	197	200	203	201	197	184	165	144	126	117	115	118	118	115	111	99	91	88	86	87	84	75	67	62	60	61	62	66	65	64	65	66	71	77	79	79	80	79
Revenue	10 679 N/A	9 563 -10%	12 155 +27%	11 585 -5%	11 238 -3%	8 446 -25%	9 627 +14%	9 832 +2%	9 557 -3%	8 731 -9%	8 684 -1%	8 766 +1%	8 877 +1%	9 651 +9%	9 939 +3%	10 364 +4%	10 671 +3%	10 056 -6%	9 355 -7%	8 305 -11%	7 649 -8%	7 665 +0%	8 079 +5%	8 576 +6%	8 902 +4%	9 250 +4%	9 835 +6%	10 426 +6%	11 001 +6%	11 221 +2%	11 455 +2%	11 435 0%	11 200 -2%	11 187 0%	10 976 -2%	10 892 -1%	10 993 +1%	11 079 +1%	11 132 +0%	11 290 +1%	11 332 +0%	11 578 +2%	11 412 -1%	11 164 -2%	10 918 -2%	8 139 -25%	10 065 +24%	8 753 -13%	7 946 -9%	7 518 -5%	7 095 -6%	7 721 +9%	8 059 +4%	6 845 -15%	7 208 +5%	6 674 -7%	6 473 -3%	7 604 +17%	6 978 -8%	7 242 +4%	6 961 -4%	6 797 -2%	6 721 -1%	6 184 -8%	6 007 -3%	6 018 +0%	6 262 +4%	6 639 +6%	7 226 +9%	7 670 +6%	8 025 +5%	8 571 +7%	8 485 -1%	8 023 -5%	7 437 -7%	6 863 -8%	6 358 -7%	6 111 -4%	5 975 -2%	5 953 0%	5 987 +1%	6 036 +1%	5 976 -1%	5 860 -2%	5 780 -1%
Gross Profit
Cost of Revenue	(9 442)	(8 359)	(10 467)	(9 875)	(9 492)	(7 033)	(8 243)	(8 409)	(8 189)	(7 308)	(7 228)	(7 318)	(7 377)	(8 111)	(8 423)	(8 854)	(9 211)	(8 776)	(8 309)	(7 408)	(6 760)	(6 587)	(6 869)	(7 214)	(7 467)	(7 789)	(8 195)	(8 670)	(9 170)	(9 381)	(9 525)	(9 479)	(9 197)	(9 153)	(9 143)	(9 135)	(9 266)	(9 326)	(9 278)	(9 382)	(9 416)	(9 659)	(9 493)	(9 201)	(8 997)	(6 405)	(8 251)	(7 090)	(6 400)	(6 000)	(5 603)	(6 191)	(6 413)	(5 194)	(5 407)	(4 904)	(4 708)	(5 840)	(5 395)	(5 691)	(5 537)	(5 415)	(5 401)	(5 075)	(4 959)	(4 918)	(5 067)	(5 274)	(5 703)	(6 086)	(6 318)	(6 704)	(6 706)	(6 477)	(6 137)	(5 801)	(5 414)	(5 205)	(5 137)	(5 126)	(5 157)	(5 170)	(5 110)	(5 055)	(5 005)
Gross Profit	1 237 N/A	1 204 -3%	1 688 +40%	1 710 +1%	1 746 +2%	1 413 -19%	1 384 -2%	1 423 +3%	1 368 -4%	1 423 +4%	1 456 +2%	1 448 -1%	1 500 +4%	1 540 +3%	1 516 -2%	1 510 0%	1 460 -3%	1 280 -12%	1 046 -18%	897 -14%	889 -1%	1 078 +21%	1 210 +12%	1 362 +13%	1 435 +5%	1 461 +2%	1 640 +12%	1 756 +7%	1 831 +4%	1 840 +0%	1 930 +5%	1 956 +1%	2 003 +2%	2 034 +2%	1 833 -10%	1 757 -4%	1 727 -2%	1 753 +2%	1 854 +6%	1 908 +3%	1 916 +0%	1 919 +0%	1 919 N/A	1 963 +2%	1 921 -2%	1 734 -10%	1 814 +5%	1 663 -8%	1 546 -7%	1 518 -2%	1 492 -2%	1 530 +3%	1 646 +8%	1 651 +0%	1 801 +9%	1 770 -2%	1 765 0%	1 764 0%	1 583 -10%	1 551 -2%	1 424 -8%	1 382 -3%	1 320 -4%	1 109 -16%	1 048 -6%	1 100 +5%	1 195 +9%	1 365 +14%	1 523 +12%	1 584 +4%	1 707 +8%	1 867 +9%	1 779 -5%	1 546 -13%	1 300 -16%	1 062 -18%	944 -11%	906 -4%	838 -8%	827 -1%	830 +0%	866 +4%	866 N/A	805 -7%	775 -4%
Operating Income
Operating Expenses	(745)	(657)	(797)	(748)	(759)	(753)	(713)	(766)	(820)	(855)	(931)	(985)	(1 015)	(1 031)	(984)	(1 009)	(996)	(1 052)	(1 022)	(978)	(974)	(977)	(1 011)	(1 019)	(1 013)	(1 022)	(1 057)	(1 088)	(1 102)	(1 067)	(1 041)	(1 041)	(1 038)	(1 097)	(1 087)	(1 096)	(1 113)	(1 092)	(1 098)	(1 093)	(1 095)	(1 128)	(1 147)	(1 160)	(1 176)	(934)	(1 126)	(1 019)	(946)	(808)	(762)	(800)	(821)	(875)	(898)	(909)	(909)	(942)	(943)	(933)	(926)	(954)	(951)	(942)	(919)	(865)	(867)	(830)	(830)	(841)	(831)	(846)	(837)	(788)	(771)	(777)	(776)	(804)	(798)	(806)	(795)	(793)	(780)	(754)	(753)
Selling, General & Administrative	(651)	(639)	(651)	(651)	(662)	(626)	(660)	(668)	(708)	(761)	(807)	(854)	0	(871)	(445)	(461)	(692)	(871)	(849)	(813)	(796)	(850)	(874)	(884)	(872)	(861)	(861)	(909)	(924)	(921)	(924)	(900)	(903)	(951)	(956)	(957)	(975)	(942)	(945)	(956)	(945)	(974)	(991)	(996)	(1 001)	(791)	(959)	(866)	(819)	(772)	(741)	(778)	(791)	(759)	(759)	(749)	(754)	(789)	(804)	(806)	(796)	(786)	(778)	(779)	(764)	(775)	(783)	(750)	(748)	(739)	(722)	(746)	(735)	(711)	(709)	(699)	(699)	(689)	(677)	(686)	(674)	(671)	(661)	(645)	(655)
Research & Development	(94)	(96)	(94)	(97)	(97)	(96)	(98)	(99)	(112)	(115)	(122)	(132)	0	(145)	(75)	(79)	(118)	(154)	(151)	(147)	(144)	(145)	(145)	(145)	(148)	(151)	(154)	(160)	(163)	(166)	(166)	(162)	(155)	(152)	(149)	(145)	(145)	(140)	(140)	(143)	(148)	(158)	(164)	(168)	(169)	(143)	(155)	(146)	(139)	(137)	(134)	(136)	(137)	(132)	(136)	(137)	(137)	(145)	(143)	(146)	(146)	(137)	(137)	(131)	(129)	(135)	(137)	(134)	(136)	(135)	(131)	(134)	(130)	(125)	(121)	(118)	(115)	(115)	(116)	(120)	(119)	(121)	(122)	(122)	(124)
Other Operating Expenses	0	77	(52)	0	0	(32)	45	0	0	21	(2)	0	(1 015)	(15)	(464)	(469)	(186)	(27)	(22)	(18)	(34)	18	8	10	7	(10)	(42)	(19)	(15)	20	49	21	20	6	18	6	7	(10)	(13)	6	(2)	4	8	4	(6)	0	(12)	(7)	12	101	113	114	107	16	(3)	(23)	(18)	(8)	4	19	16	(31)	(36)	(32)	(26)	45	53	54	54	33	22	34	28	48	59	40	38	0	(5)	0	(2)	(1)	3	13	26
Operating Income	492 N/A	546 +11%	891 +63%	962 +8%	987 +3%	660 -33%	671 +2%	657 -2%	548 -17%	568 +4%	525 -8%	463 -12%	485 +5%	509 +5%	532 +4%	501 -6%	464 -7%	228 -51%	24 -89%	(81) N/A	(85) -5%	101 N/A	199 +97%	343 +72%	422 +23%	439 +4%	583 +33%	668 +15%	729 +9%	773 +6%	889 +15%	915 +3%	965 +5%	937 -3%	746 -20%	661 -11%	614 -7%	661 +8%	756 +14%	815 +8%	821 +1%	791 -4%	772 -2%	803 +4%	745 -7%	800 +7%	688 -14%	644 -6%	600 -7%	710 +18%	730 +3%	730 N/A	825 +13%	776 -6%	903 +16%	861 -5%	856 -1%	822 -4%	640 -22%	618 -3%	498 -19%	428 -14%	369 -14%	167 -55%	129 -23%	235 +82%	328 +40%	535 +63%	693 +30%	743 +7%	876 +18%	1 021 +17%	942 -8%	758 -20%	529 -30%	285 -46%	168 -41%	102 -39%	40 -61%	21 -48%	35 +67%	73 +109%	86 +18%	51 -41%	22 -57%
Pre-Tax Income
Interest Income Expense	(604)	(609)	(587)	(542)	(487)	(418)	(367)	(362)	(346)	(347)	(333)	(304)	(291)	(273)	(263)	(260)	(256)	(248)	(241)	(237)	(237)	(235)	(241)	(211)	(206)	(205)	(202)	(238)	(238)	(241)	(241)	(234)	(227)	(219)	(212)	(201)	(192)	(182)	(178)	(182)	(184)	(199)	(207)	(208)	(210)	(199)	(194)	(193)	(195)	(198)	(197)	(192)	(179)	(152)	(118)	(85)	(63)	(122)	(52)	(76)	(216)	(75)	(257)	(237)	(78)	(132)	(6)	31	44	48	47	28	10	(7)	(13)	(3)	14	13	19	4	(27)	(35)	(53)	(74)	(77)
Non-Reccuring Items	(213)	(309)	(560)	(426)	(408)	(428)	(119)	(111)	(104)	50	(45)	(50)	(246)	(184)	(245)	(233)	(47)	748	733	672	673	726	582	619	633	(216)	(72)	(56)	(199)	(174)	(165)	(161)	(52)	(172)	(250)	(274)	(263)	(202)	(162)	(146)	(148)	(186)	(243)	(364)	(347)	(114)	(250)	(123)	(140)	(50)	(46)	(49)	(58)	(101)	(94)	(89)	(47)	2	(20)	(15)	34	18	39	20	(35)	198	177	186	199	426	450	436	423	(89)	(82)	(66)	(60)	(18)	(55)	(52)	(51)	(98)	(31)	(150)	(157)
Total Other Income	(20)	(14)	(10)	(11)	(16)	(9)	(12)	(9)	(6)	(11)	(13)	(16)	(25)	(21)	(27)	(30)	(26)	(26)	(28)	819	821	(23)	(12)	(849)	(843)	2	6	6	3	2	0	2	4	1	0	2	1	2	3	1	0	(2)	(4)	(5)	(4)	1	3	5	2	12	15	14	20	8	11	20	23	32	30	25	26	20	25	28	31	36	33	33	30	29	22	28	31	35	36	21	11	2	4	18	26	21	22	14	12
Pre-Tax Income	(345) N/A	(385) -12%	(266) +31%	(17) +94%	77 N/A	(196) N/A	172 N/A	174 +1%	92 -47%	259 +181%	133 -49%	92 -31%	(76) N/A	31 N/A	(3) N/A	(21) -553%	135 N/A	702 +420%	488 -30%	1 173 +140%	1 172 0%	569 -51%	528 -7%	(98) N/A	6 N/A	20 +233%	315 +1 475%	380 +21%	295 -22%	360 +22%	485 +35%	522 +8%	690 +32%	547 -21%	285 -48%	188 -34%	160 -15%	279 +74%	419 +50%	488 +16%	489 +0%	404 -17%	318 -21%	226 -29%	184 -19%	488 +165%	247 -49%	333 +35%	267 -20%	474 +78%	502 +6%	503 +0%	608 +21%	531 -13%	702 +32%	707 +1%	769 +9%	734 -5%	598 -19%	552 -8%	342 -38%	391 +14%	176 -55%	(22) N/A	47 N/A	337 +617%	532 +58%	785 +48%	966 +23%	1 246 +29%	1 395 +12%	1 513 +8%	1 406 -7%	697 -50%	470 -33%	237 -50%	133 -44%	99 -26%	8 -92%	(9) N/A	(17) -89%	(39) -129%	24 N/A	(159) N/A	(200) -26%
Net Income
Tax Provision	(9)	72	2	16	(34)	67	23	(3)	28	50	53	78	74	12	20	(9)	(39)	(190)	(324)	(614)	(665)	(444)	(272)	0	27	(29)	(85)	(80)	(94)	(109)	(147)	(178)	(184)	(169)	(89)	(68)	(88)	(125)	(181)	(180)	(59)	(51)	(17)	(8)	(97)	(60)	(71)	(69)	(26)	(109)	(101)	(93)	(122)	(72)	(106)	(5)	14	(13)	(5)	(117)	(131)	37	75	123	138	(46)	(73)	(119)	(138)	(191)	(217)	(249)	(245)	(186)	(137)	(100)	(97)	(64)	(33)	(18)	(30)	(61)	(96)	(90)	(54)
Income from Continuing Operations	(354)	(313)	(264)	(1)	43	(129)	196	172	120	310	186	171	(2)	43	17	(30)	96	512	164	559	507	125	256	(98)	33	(9)	230	300	201	251	338	344	506	378	196	120	72	154	238	308	430	353	301	218	87	428	176	264	241	365	401	410	486	459	596	702	783	721	593	435	211	428	251	101	185	291	459	666	828	1 055	1 178	1 264	1 161	511	333	137	36	35	(25)	(27)	(47)	(100)	(72)	(249)	(254)
Income to Minority Interest	(0)	(7)	(7)	(6)	(8)	(2)	(2)	(3)	(1)	(3)	(3)	9	11	9	5	(9)	(11)	(1)	7	10	10	2	(2)	(4)	(5)	(5)	(10)	(18)	(19)	(7)	(2)	4	2	(10)	(17)	(20)	(22)	(21)	(22)	(20)	(20)	(22)	(24)	(29)	(31)	(33)	(29)	(26)	(27)	(21)	(30)	(39)	(62)	(95)	(153)	(344)	(313)	(307)	(245)	(46)	(56)	(36)	(27)	(22)	(20)	(32)	(46)	(59)	(66)	(59)	(59)	(57)	(56)	(63)	(59)	(57)	(57)	(52)	(53)	(57)	(58)	(62)	(64)	(61)	(59)
Net Income (Common)	(443) N/A	(315) +29%	(385) -22%	(51) +87%	2 N/A	(78) N/A	201 N/A	221 +10%	(49) N/A	230 N/A	93 -60%	(137) N/A	(85) +38%	(172) -101%	(202) -17%	(115) +43%	23 N/A	609 +2 548%	299 -51%	681 +128%	633 -7%	114 -82%	232 +104%	(60) N/A	63 N/A	27 -57%	261 +867%	261 N/A	172 -34%	247 +44%	348 +41%	358 +3%	508 +42%	363 -29%	176 -52%	99 -44%	47 -53%	128 +172%	206 +61%	278 +35%	402 +45%	323 -20%	274 -15%	184 -33%	51 -72%	93 +82%	144 +55%	202 +40%	202 N/A	326 +61%	349 +7%	429 +23%	521 +21%	636 +22%	834 +31%	1 081 +30%	923 -15%	337 -63%	182 -46%	(122) N/A	(81) +34%	562 N/A	1 148 +104%	976 -15%	994 +2%	1 034 +4%	412 -60%	630 +53%	791 +26%	1 045 +32%	1 185 +13%	1 257 +6%	1 148 -9%	460 -60%	390 -15%	181 -54%	81 -55%	101 +25%	(89) N/A	(86) +3%	(119) -38%	(189) -59%	(157) +17%	(337) -115%	(329) +2%
EPS (Diluted)	-2 N/A	-1.42 +29%	-1.74 -23%	-0.22 +87%	0 N/A	-0.35 N/A	0.87 N/A	0.94 +8%	-0.21 N/A	0.98 N/A	0.39 -60%	-0.65 N/A	-0.38 +42%	-0.73 -92%	-0.86 -18%	-0.49 +43%	0.09 N/A	2.6 +2 789%	1.27 -51%	2.51 +98%	2.7 +8%	0.47 -83%	0.98 +109%	-0.24 N/A	0.26 N/A	0.11 -58%	1.07 +873%	1.07 N/A	0.74 -31%	1.01 +36%	1.44 +43%	1.48 +3%	2.11 +43%	1.5 -29%	0.74 -51%	0.41 -45%	0.2 -51%	0.52 +160%	0.84 +62%	1.13 +35%	1.62 +43%	1.31 -19%	1.12 -15%	0.74 -34%	0.2 -73%	0.37 +85%	0.61 +65%	0.82 +34%	0.84 +2%	1.35 +61%	1.43 +6%	1.76 +23%	2.13 +21%	2.6 +22%	3.42 +32%	4.5 +32%	3.87 -14%	1.39 -64%	0.77 -45%	-0.53 N/A	-0.35 +34%	2.43 N/A	5.14 +112%	4.44 -14%	4.52 +2%	4.65 +3%	1.84 -60%	2.82 +53%	3.57 +27%	4.72 +32%	5.5 +17%	6.07 +10%	5.76 -5%	2.26 -61%	2.11 -7%	1 -53%	0.45 -55%	0.56 +24%	-0.51 N/A	-0.49 +4%	-0.69 -41%	-1.09 -58%	-0.91 +17%	-1.95 -114%	-1.9 +3%

Income Statement Balance Sheet Cash Flow Statement

Huntsman Corp
F:HTR

Income Statement

Earnings Waterfall
Huntsman Corp

Income Statement
Huntsman Corp

See Also

Company

Help

Tools

Stocks

Huntsman Corp F:HTR

Income Statement

Earnings Waterfall Huntsman Corp

Income Statement Huntsman Corp

See Also

Company

Help

Tools

Stocks

Huntsman Corp
F:HTR

Earnings Waterfall
Huntsman Corp

Income Statement
Huntsman Corp