DCF Value

The DCF Value for Heiwa Corp (HWC) under the Base Case is 24.8 EUR. Compared with the current market price of 11.6 EUR, the stock appears Undervalued by 53% .

Key assumptions
HWC DCF Value
Base Case
€24.8
Undervaluation 53%
DCF Value
Price €11.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time