Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
Sign Up
Log in

Image Resources NL
F:I5R

Watchlist Manager
Image Resources NL Logo
Image Resources NL
F:I5R
Watchlist
Price: 0.0104 EUR 6.12% Market Closed
Market Cap: €11.5m
Write Note Create Alert

DCF Value

The DCF Value for Image Resources NL (I5R) under the Base Case is hidden EUR. Compared with the current market price of 0.0104 EUR, the stock appears hidden .

Key assumptions
I5R DCF Value
LOCKED
Unlock

DCF Model

DCF Assumptions
Revenue Growth 8.2%
Net Margin 1.4%3.3%
Cash Flow Conversion 35%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 10.1%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue I5R Research

Summary
I5R intrinsic value, competitors valuation, and company profile.
DCF Valuation
I5R stock valuation using Discount Cash Flow valuation method.
Relative Valuation
I5R stock valuation using valuation multiples.
Wall St Estimates
I5R price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
I5R stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Image Resources NL listings:
ASX • AUD
IMA
ALPHA SPREAD
Follow us
Join 362,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.