Image Resources NL
ASX:IMA

Watchlist Manager
Image Resources NL Logo
Image Resources NL
ASX:IMA
Watchlist
Price: 0.061 AUD -1.61% Market Closed
Market Cap: 67.5m AUD

Intrinsic Value

The intrinsic value of one IMA stock under the Base Case scenario is 0.656 AUD. Compared to the current market price of 0.061 AUD, Image Resources NL is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMA Intrinsic Value
0.656 AUD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Image Resources NL

What is Valuation History?
Ask AI Assistant
What other research platforms think about IMA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IMA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Image Resources NL.

Explain Valuation
Compare IMA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IMA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Image Resources NL

Current Assets 25.9m
Cash & Short-Term Investments 12.1m
Receivables 1.5m
Other Current Assets 12.3m
Non-Current Assets 185.2m
Long-Term Investments 29k
PP&E 170.8m
Other Non-Current Assets 14.4m
Current Liabilities 48.8m
Accounts Payable 18.9m
Short-Term Debt 28.1m
Other Current Liabilities 1.8m
Non-Current Liabilities 72m
Long-Term Debt 3m
Other Non-Current Liabilities 68.9m
Efficiency

Free Cash Flow Analysis
Image Resources NL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Image Resources NL

Revenue
22.1m AUD
Cost of Revenue
-24.1m AUD
Gross Profit
-2m AUD
Operating Expenses
-10.8m AUD
Operating Income
-12.9m AUD
Other Expenses
230k AUD
Net Income
-12.6m AUD
Fundamental Scores

IMA Profitability Score
Profitability Due Diligence

Image Resources NL's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
Declining Operating Margin
26/100
Profitability
Score

Image Resources NL's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

IMA Solvency Score
Solvency Due Diligence

Image Resources NL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Image Resources NL's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMA Price Targets Summary
Image Resources NL

Wall Street analysts forecast IMA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMA is 0.133 AUD with a low forecast of 0.131 AUD and a high forecast of 0.137 AUD.

Lowest
Price Target
0.131 AUD
115% Upside
Average
Price Target
0.133 AUD
117% Upside
Highest
Price Target
0.137 AUD
124% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IMA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IMA stock?

The intrinsic value of one IMA stock under the Base Case scenario is 0.656 AUD.

Is IMA stock undervalued or overvalued?

Compared to the current market price of 0.061 AUD, Image Resources NL is Undervalued by 91%.

Back to Top