DCF Value

The DCF Value for Implenia AG (I8T) under the Base Case is 15.31 EUR. Compared with the current market price of 25.92 EUR, the stock appears Overvalued by 41% .

Key assumptions
I8T DCF Value
Base Case
€15.31
Overvaluation 41%
DCF Value
Price €25.92
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time