First Time Loading...

Implenia AG
SIX:IMPN

Watchlist Manager
Implenia AG Logo
Implenia AG
SIX:IMPN
Watchlist
Price: 35 CHF -1.69%
Updated: May 16, 2024

Intrinsic Value

Implenia AG engages in the provision of construction services. [ Read More ]

The intrinsic value of one IMPN stock under the Base Case scenario is 78.73 CHF. Compared to the current market price of 35 CHF, Implenia AG is Undervalued by 56%.

Key Points:
IMPN Intrinsic Value
Base Case
78.73 CHF
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Implenia AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IMPN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Implenia AG

Provide an overview of the primary business activities
of Implenia AG.

What unique competitive advantages
does Implenia AG hold over its rivals?

What risks and challenges
does Implenia AG face in the near future?

Summarize the latest earnings call
of Implenia AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Implenia AG.

Provide P/S
for Implenia AG.

Provide P/E
for Implenia AG.

Provide P/OCF
for Implenia AG.

Provide P/FCFE
for Implenia AG.

Provide P/B
for Implenia AG.

Provide EV/S
for Implenia AG.

Provide EV/GP
for Implenia AG.

Provide EV/EBITDA
for Implenia AG.

Provide EV/EBIT
for Implenia AG.

Provide EV/OCF
for Implenia AG.

Provide EV/FCFF
for Implenia AG.

Provide EV/IC
for Implenia AG.

Show me price targets
for Implenia AG made by professional analysts.

What are the Revenue projections
for Implenia AG?

How accurate were the past Revenue estimates
for Implenia AG?

What are the Net Income projections
for Implenia AG?

How accurate were the past Net Income estimates
for Implenia AG?

What are the EPS projections
for Implenia AG?

How accurate were the past EPS estimates
for Implenia AG?

What are the EBIT projections
for Implenia AG?

How accurate were the past EBIT estimates
for Implenia AG?

Compare the revenue forecasts
for Implenia AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Implenia AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Implenia AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Implenia AG compared to its peers.

Compare the P/E ratios
of Implenia AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Implenia AG with its peers.

Analyze the financial leverage
of Implenia AG compared to its main competitors.

Show all profitability ratios
for Implenia AG.

Provide ROE
for Implenia AG.

Provide ROA
for Implenia AG.

Provide ROIC
for Implenia AG.

Provide ROCE
for Implenia AG.

Provide Gross Margin
for Implenia AG.

Provide Operating Margin
for Implenia AG.

Provide Net Margin
for Implenia AG.

Provide FCF Margin
for Implenia AG.

Show all solvency ratios
for Implenia AG.

Provide D/E Ratio
for Implenia AG.

Provide D/A Ratio
for Implenia AG.

Provide Interest Coverage Ratio
for Implenia AG.

Provide Altman Z-Score Ratio
for Implenia AG.

Provide Quick Ratio
for Implenia AG.

Provide Current Ratio
for Implenia AG.

Provide Cash Ratio
for Implenia AG.

What is the historical Revenue growth
over the last 5 years for Implenia AG?

What is the historical Net Income growth
over the last 5 years for Implenia AG?

What is the current Free Cash Flow
of Implenia AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Implenia AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Implenia AG

Current Assets 1.7B
Cash & Short-Term Investments 478.8m
Receivables 947.2m
Other Current Assets 304.1m
Non-Current Assets 1.2B
Long-Term Investments 226m
PP&E 441.7m
Intangibles 418.6m
Other Non-Current Assets 89.1m
Current Liabilities 1.7B
Accounts Payable 745m
Other Current Liabilities 992.4m
Non-Current Liabilities 599.9m
Long-Term Debt 462.7m
Other Non-Current Liabilities 137.2m
Efficiency

Earnings Waterfall
Implenia AG

Revenue
3.6B CHF
Cost of Revenue
-2.1B CHF
Gross Profit
1.5B CHF
Operating Expenses
-1.4B CHF
Operating Income
105.7m CHF
Other Expenses
35.2m CHF
Net Income
141m CHF

Free Cash Flow Analysis
Implenia AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IMPN Profitability Score
Profitability Due Diligence

Implenia AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Implenia AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IMPN Solvency Score
Solvency Due Diligence

Implenia AG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Implenia AG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMPN Price Targets Summary
Implenia AG

Wall Street analysts forecast IMPN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMPN is 39.78 CHF with a low forecast of 35.35 CHF and a high forecast of 43.05 CHF.

Lowest
Price Target
35.35 CHF
1% Upside
Average
Price Target
39.78 CHF
14% Upside
Highest
Price Target
43.05 CHF
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Implenia AG

Shareholder Return

IMPN Price
Implenia AG

1M 1M
+4%
6M 6M
+19%
1Y 1Y
-13%
3Y 3Y
+45%
5Y 5Y
+37%
10Y 10Y
-24%
Annual Price Range
35
52w Low
26.4
52w High
48.6
Price Metrics
Average Annual Return 18.58%
Standard Deviation of Annual Returns 50.46%
Max Drawdown -60%
Shares Statistics
Market Capitalization 637.3m CHF
Shares Outstanding 18 683 269
Percentage of Shares Shorted
N/A

IMPN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Implenia AG Logo
Implenia AG

Country

Switzerland

Industry

Construction

Market Cap

637.3m CHF

Dividend Yield

1.68%

Description

Implenia AG engages in the provision of construction services. The company is headquartered in Dietikon, Zuerich and currently employs 7,653 full-time employees. The company went IPO on 2006-03-06. The firm diversifies its activities into three main segments: Real Estates; Infrastructure Construction and Industrial Construction. The Real Estate business segment focuses on General Contracting, project development, as well as covers all stages of the real estate lifecycle, from the planning and construction to operational optimization. The Infrastructure Construction business segment offers all the production activities required for road building, civil works, building construction, infrastructure projects and civil engineering, among others. The Industrial Construction business segment is diversified into tunneling, which is primarily engaged in realization of complex construction projects in Switzerland and abroad, and Prime Buildings International, which includes planning, project management and consulting for projects in the prime building sector abroad.

Contact

ZUERICH
Dietikon
Industriestrasse 24
+41584747474.0
https://www.implenia.com/

IPO

2006-03-06

Employees

7 653

Officers

Chief Executive Officer
Mr. André Wyss
Chief Financial Officer
Mr. Stefan Baumgärtner
Group Chief Information Officer
Mr. Stephan Burkart
Head of Investor Relations
Luca Rossi
General Counsel
Dr. German Grüniger
Chief Communications Officer
Silvan Merki
Show More
Chief Human Resources Officer
Ms. Claudia Bidwell
Head of Division Real Estate
Mr. Andrea Wyss
Head of Division Buildings & Country President of Schweiz
Dr. Jens Vollmar
Country President NO
Mr. Audun Aaland
Show Less

See Also

Discover More
What is the Intrinsic Value of one IMPN stock?

The intrinsic value of one IMPN stock under the Base Case scenario is 78.73 CHF.

Is IMPN stock undervalued or overvalued?

Compared to the current market price of 35 CHF, Implenia AG is Undervalued by 56%.