RecycLiCo Battery Materials Inc
F:ID4
Balance Sheet
Balance Sheet Decomposition
RecycLiCo Battery Materials Inc
RecycLiCo Battery Materials Inc
Balance Sheet
RecycLiCo Battery Materials Inc
| Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
21
|
0
|
17
|
16
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
17
|
16
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
0
|
1
|
0
|
8
|
2
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
7
|
22
|
20
|
17
|
16
|
|
| PP&E Net |
0
|
0
|
1
|
3
|
3
|
4
|
7
|
10
|
10
|
10
|
6
|
5
|
5
|
5
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
1
|
3
|
3
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+1 100%
|
2
+342%
|
3
+105%
|
4
+15%
|
5
+24%
|
15
+220%
|
12
-19%
|
10
-18%
|
10
+1%
|
6
-41%
|
5
-8%
|
6
+8%
|
7
+16%
|
1
-84%
|
1
-19%
|
7
+765%
|
22
+199%
|
20
-11%
|
18
-8%
|
16
-10%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+8%
|
0
-64%
|
0
+22%
|
0
-4%
|
0
-72%
|
0
+217%
|
1
+42%
|
1
+31%
|
1
+7%
|
1
+19%
|
1
+8%
|
0
-61%
|
0
-42%
|
0
-80%
|
0
+219%
|
1
+279%
|
0
-64%
|
0
-17%
|
0
-52%
|
0
-9%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
4
|
4
|
7
|
9
|
11
|
13
|
23
|
24
|
24
|
24
|
24
|
24
|
26
|
28
|
29
|
29
|
39
|
52
|
58
|
58
|
58
|
|
| Retained Earnings |
5
|
5
|
5
|
7
|
9
|
10
|
13
|
12
|
15
|
15
|
25
|
26
|
22
|
23
|
30
|
28
|
32
|
30
|
38
|
40
|
42
|
|
| Additional Paid In Capital |
0
|
1
|
0
|
1
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+27%
|
1
N/A
|
3
+130%
|
3
+18%
|
5
+36%
|
14
+220%
|
11
-21%
|
9
-20%
|
9
+1%
|
5
-46%
|
4
-11%
|
5
+23%
|
7
+20%
|
1
-84%
|
1
-30%
|
7
+862%
|
22
+220%
|
20
-11%
|
18
-8%
|
16
-10%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+1 100%
|
2
+342%
|
3
+105%
|
4
+15%
|
5
+24%
|
15
+220%
|
12
-19%
|
10
-18%
|
10
+1%
|
6
-41%
|
5
-8%
|
6
+8%
|
7
+16%
|
1
-84%
|
1
-19%
|
7
+765%
|
22
+199%
|
20
-11%
|
18
-8%
|
16
-10%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
24
|
36
|
51
|
63
|
105
|
108
|
111
|
111
|
113
|
125
|
148
|
165
|
177
|
181
|
218
|
248
|
261
|
263
|
259
|
|