ISU Relative Valuation - Isuzu Motors Ltd

Watchlist Manager

Watchlist

Price: 13.7 EUR -2.84%

Market Cap: €10.3B

Relative Value

The Relative Value of one ISU stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.7 EUR, Isuzu Motors Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ISU Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Isuzu Motors Ltd F:ISU	1.8T EUR	0.3	6.8	3.2	4.7
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.8	394.2	132.6	300.7
JP	Toyota Motor Corp TSE:7203	45.3T JPY	0.9	12.2	8.1	12.5
CN	BYD Co Ltd SZSE:002594	881.4B CNY	1	23	22.2	22.2
KR	Hyundai Motor Co KRX:005380	138.2T KRW	0.7	14.6	15.4	22.2
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	58B EUR	8.1	36.3	21.5	28.3
US	General Motors Co NYSE:GM	67.5B USD	0.4	21.2	7.9	53.1
DE	Bayerische Motoren Werke AG XETRA:BMW	49B EUR	0.4	7	5.1	9.5
DE	Mercedes-Benz Group AG XETRA:MBG	48.8B EUR	0.4	7.8	6.2	12.9

			Revenue Growth	P/S to Growth
JP	Isuzu Motors Ltd F:ISU	Average P/S: 2.6 0.3	6%	0.1
US	Tesla Inc NASDAQ:TSLA	15.8	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	8.1	7%	1.2
US	General Motors Co NYSE:GM	0.4	2%	0.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-2%	N/A

			Earnings Growth	PEG
JP	Isuzu Motors Ltd F:ISU	Average P/E: 48.3 6.8	16%	0.4
US	Tesla Inc NASDAQ:TSLA	394.2	49%	8
JP	Toyota Motor Corp TSE:7203	12.2	0%	N/A
CN	BYD Co Ltd SZSE:002594	23	13%	1.8
KR	Hyundai Motor Co KRX:005380	14.6	15%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	36.3	12%	3
US	General Motors Co NYSE:GM	21.2	61%	0.3
DE	Bayerische Motoren Werke AG XETRA:BMW	7	2%	3.5
DE	Mercedes-Benz Group AG XETRA:MBG	7.8	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
JP	Isuzu Motors Ltd F:ISU	Average EV/EBITDA: 21 3.2	6%	0.5
US	Tesla Inc NASDAQ:TSLA	132.6	36%	3.7
JP	Toyota Motor Corp TSE:7203	8.1	1%	8.1
CN	BYD Co Ltd SZSE:002594	22.2	44%	0.5
KR	Hyundai Motor Co KRX:005380	15.4	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	21.5	8%	2.7
US	General Motors Co NYSE:GM	7.9	13%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.1	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
JP	Isuzu Motors Ltd F:ISU	Average EV/EBIT: 43.4 4.7	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	300.7	38%	7.9
JP	Toyota Motor Corp TSE:7203	12.5	N/A	N/A
CN	BYD Co Ltd SZSE:002594	22.2	9%	2.5
KR	Hyundai Motor Co KRX:005380	22.2	13%	1.7
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	28.3	9%	3.1
US	General Motors Co NYSE:GM	53.1	84%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	9.5	1%	9.5
DE	Mercedes-Benz Group AG XETRA:MBG	12.9	-9%	N/A

Isuzu Motors Ltd
F:ISU

Relative Value

Valuation Multiples

Multiples Across Competitors

ISU Competitors Multiples
Isuzu Motors Ltd Competitors

See Also

Company

Help

Tools

Stocks

Isuzu Motors Ltd F:ISU

Relative Value

Valuation Multiples

Multiples Across Competitors

ISU Competitors Multiples Isuzu Motors Ltd Competitors

See Also

Company

Help

Tools

Stocks

Isuzu Motors Ltd
F:ISU

ISU Competitors Multiples
Isuzu Motors Ltd Competitors