
Isuzu Motors Ltd
TSE:7202

Intrinsic Value
The intrinsic value of one
Isuzu Motors Ltd
stock under the Base Case scenario is
4 608.83
JPY.
Compared to the current market price of 1 961.5 JPY,
Isuzu Motors Ltd
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Isuzu Motors Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Isuzu Motors Ltd
Balance Sheet Decomposition
Isuzu Motors Ltd
Current Assets | 1.9T |
Cash & Short-Term Investments | 379.1B |
Receivables | 403.6B |
Other Current Assets | 1.1T |
Non-Current Assets | 1.4T |
Long-Term Investments | 279.7B |
PP&E | 946.4B |
Intangibles | 103.6B |
Other Non-Current Assets | 105.2B |
Free Cash Flow Analysis
Isuzu Motors Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Isuzu Motors Ltd
Revenue
|
3.2T
JPY
|
Cost of Revenue
|
-2.6T
JPY
|
Gross Profit
|
646B
JPY
|
Operating Expenses
|
-414B
JPY
|
Operating Income
|
232B
JPY
|
Other Expenses
|
-105.1B
JPY
|
Net Income
|
126.9B
JPY
|
Profitability Score
Profitability Due Diligence
Isuzu Motors Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Isuzu Motors Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Isuzu Motors Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Isuzu Motors Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Isuzu Motors Ltd
According to Wall Street analysts, the average 1-year price target for
Isuzu Motors Ltd
is 2 258.12 JPY
with a low forecast of 1 616 JPY and a high forecast of 2 730 JPY.
Dividends
Current shareholder yield for Isuzu Motors Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Isuzu Motors Ltd
stock under the Base Case scenario is
4 608.83
JPY.
Compared to the current market price of 1 961.5 JPY,
Isuzu Motors Ltd
is
Undervalued by 57%.