Safehold Inc
F:J0W
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Safehold Inc
F:J0W
|
US |
|
Onex Corp
TSX:ONEX
|
CA |
|
L
|
Liberty Broadband Corp
NASDAQ:LBRDK
|
US |
|
A
|
Avance Gas Holding Ltd
F:A07
|
BM |
|
EROAD Ltd
NZX:ERD
|
NZ |
|
E
|
Eurazeo SE
XBER:EUQ
|
FR |
|
Cathay Financial Holding Co Ltd
LSE:CFHS
|
TW |
|
A
|
Aeroports de Paris SA
XMUN:W7L
|
FR |
|
Swedish Orphan Biovitrum AB (publ)
OTC:SWOBY
|
SE |
|
JD Sports Fashion PLC
F:9JD
|
UK |
|
Takeda Pharmaceutical Co Ltd
TSE:4502
|
JP |
|
S
|
SBI Holdings Inc
XMUN:ZOF
|
JP |
|
Pennant International Group PLC
LSE:PEN
|
UK |
|
Magnetic Resources NL
ASX:MAUCA
|
AU |
|
N
|
Nordic American Tanker Ltd
F:B3O
|
BM |
|
L
|
Lepidico Ltd
SWB:AUB
|
AU |
|
SMCP SA
LSE:0RVA
|
FR |
|
Norbit ASA
OTC:NBITF
|
NO |
|
A
|
ASML Holding NV
XHAM:ASME
|
NL |
|
Ecovyst Inc
F:PQGA
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|