Safehold Inc
NYSE:SAFE

Watchlist Manager
Safehold Inc Logo
Safehold Inc
NYSE:SAFE
Watchlist
Price: 14.1 USD 0.64% Market Closed
Market Cap: 1B USD

Intrinsic Value

The intrinsic value of one SAFE stock under the Base Case scenario is 55.51 USD. Compared to the current market price of 14.1 USD, Safehold Inc is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAFE Intrinsic Value
55.51 USD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Safehold Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SAFE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAFE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Safehold Inc.

Explain Valuation
Compare SAFE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAFE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Safehold Inc

Current Assets 2B
Cash & Short-Term Investments 12.1m
Receivables 2B
Other Current Assets 3m
Non-Current Assets 5.2B
Long-Term Investments 272.9m
PP&E 4.2B
Intangibles 205.8m
Other Non-Current Assets 448m
Current Liabilities 132.9m
Accrued Liabilities 119.5m
Other Current Liabilities 13.4m
Non-Current Liabilities 4.6B
Long-Term Debt 4.5B
Other Non-Current Liabilities 110.9m
Efficiency

Free Cash Flow Analysis
Safehold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Safehold Inc

Revenue
379.6m USD
Cost of Revenue
-4.5m USD
Gross Profit
375.1m USD
Operating Expenses
-73.8m USD
Operating Income
301.3m USD
Other Expenses
-188.6m USD
Net Income
112.6m USD
Fundamental Scores

SAFE Profitability Score
Profitability Due Diligence

Safehold Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
54/100
Profitability
Score

Safehold Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SAFE Solvency Score
Solvency Due Diligence

Safehold Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
31/100
Solvency
Score

Safehold Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAFE Price Targets Summary
Safehold Inc

Wall Street analysts forecast SAFE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAFE is 20.81 USD with a low forecast of 15.15 USD and a high forecast of 29.4 USD.

Lowest
Price Target
15.15 USD
7% Upside
Average
Price Target
20.81 USD
48% Upside
Highest
Price Target
29.4 USD
109% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAFE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SAFE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SAFE stock?

The intrinsic value of one SAFE stock under the Base Case scenario is 55.51 USD.

Is SAFE stock undervalued or overvalued?

Compared to the current market price of 14.1 USD, Safehold Inc is Undervalued by 75%.

Back to Top