
Safehold Inc
NYSE:SAFE

Intrinsic Value
The intrinsic value of one
SAFE
stock under the Base Case scenario is
53.02
USD.
Compared to the current market price of 15.05 USD,
Safehold Inc
is
Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Safehold Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Safehold Inc
Balance Sheet Decomposition
Safehold Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 17.3m |
Receivables | 1.9B |
Other Current Assets | 5.9m |
Non-Current Assets | 5.1B |
Long-Term Investments | 246m |
PP&E | 4.2B |
Intangibles | 207.8m |
Other Non-Current Assets | 403.9m |
Free Cash Flow Analysis
Safehold Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Safehold Inc
Revenue
|
370.1m
USD
|
Cost of Revenue
|
-4.3m
USD
|
Gross Profit
|
365.8m
USD
|
Operating Expenses
|
-76.3m
USD
|
Operating Income
|
289.5m
USD
|
Other Expenses
|
-185.1m
USD
|
Net Income
|
104.4m
USD
|
SAFE Profitability Score
Profitability Due Diligence
Safehold Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Safehold Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SAFE Solvency Score
Solvency Due Diligence
Safehold Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Safehold Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAFE Price Targets Summary
Safehold Inc
According to Wall Street analysts, the average 1-year price target for
SAFE
is 23.97 USD
with a low forecast of 17.17 USD and a high forecast of 33.6 USD.
Dividends
Current shareholder yield for SAFE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAFE
stock under the Base Case scenario is
53.02
USD.
Compared to the current market price of 15.05 USD,
Safehold Inc
is
Undervalued by 72%.