
Therma Bright Inc
F:JNX

Intrinsic Value
The intrinsic value of one
JNX
stock under the Base Case scenario is
0.0028
EUR.
Compared to the current market price of 0.0319 EUR,
Therma Bright Inc
is
Overvalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Therma Bright Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Therma Bright Inc
Balance Sheet Decomposition
Therma Bright Inc
Current Assets | 452.8k |
Cash & Short-Term Investments | 35.6k |
Receivables | 252.3k |
Other Current Assets | 164.9k |
Non-Current Assets | 2.6m |
PP&E | 30k |
Intangibles | 487.4k |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Therma Bright Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Therma Bright Inc
Revenue
|
57.1k
CAD
|
Cost of Revenue
|
-7.4k
CAD
|
Gross Profit
|
49.7k
CAD
|
Operating Expenses
|
-2.1m
CAD
|
Operating Income
|
-2.1m
CAD
|
Other Expenses
|
-1m
CAD
|
Net Income
|
-3.1m
CAD
|
JNX Profitability Score
Profitability Due Diligence
Therma Bright Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Therma Bright Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
JNX Solvency Score
Solvency Due Diligence
Therma Bright Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Therma Bright Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JNX Price Targets Summary
Therma Bright Inc
Dividends
Current shareholder yield for THRM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JNX
stock under the Base Case scenario is
0.0028
EUR.
Compared to the current market price of 0.0319 EUR,
Therma Bright Inc
is
Overvalued by 91%.