Therma Bright Inc
F:JNX

Watchlist Manager
Therma Bright Inc Logo
Therma Bright Inc
F:JNX
Watchlist
Price: 0.0319 EUR -8.86% Market Closed
Market Cap: 33.8m EUR

Intrinsic Value

The intrinsic value of one JNX stock under the Base Case scenario is 0.0028 EUR. Compared to the current market price of 0.0319 EUR, Therma Bright Inc is Overvalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JNX Intrinsic Value
0.0028 EUR
Overvaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Therma Bright Inc

What is Valuation History?
Compare JNX to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about THRM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Therma Bright Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Therma Bright Inc

Current Assets 452.8k
Cash & Short-Term Investments 35.6k
Receivables 252.3k
Other Current Assets 164.9k
Non-Current Assets 2.6m
PP&E 30k
Intangibles 487.4k
Other Non-Current Assets 2.1m
Efficiency

Free Cash Flow Analysis
Therma Bright Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Therma Bright Inc

Revenue
57.1k CAD
Cost of Revenue
-7.4k CAD
Gross Profit
49.7k CAD
Operating Expenses
-2.1m CAD
Operating Income
-2.1m CAD
Other Expenses
-1m CAD
Net Income
-3.1m CAD
Fundamental Scores

JNX Profitability Score
Profitability Due Diligence

Therma Bright Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
37/100
Profitability
Score

Therma Bright Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

JNX Solvency Score
Solvency Due Diligence

Therma Bright Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
44/100
Solvency
Score

Therma Bright Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JNX Price Targets Summary
Therma Bright Inc

There are no price targets for JNX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Therma Bright Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for THRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one JNX stock?

The intrinsic value of one JNX stock under the Base Case scenario is 0.0028 EUR.

Is JNX stock undervalued or overvalued?

Compared to the current market price of 0.0319 EUR, Therma Bright Inc is Overvalued by 91%.

Back to Top