Therma Bright Inc
F:JNX

Watchlist Manager
Therma Bright Inc Logo
Therma Bright Inc
F:JNX
Watchlist
Price: 0.022 EUR -12% Market Closed
Market Cap: 23.3m EUR

Relative Value

The Relative Value of one JNX stock under the Base Case scenario is 0.002 EUR. Compared to the current market price of 0.022 EUR, Therma Bright Inc is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JNX Relative Value
Base Case
0.002 EUR
Overvaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
0
Median 3Y
244
Median 5Y
410.3
Industry
2.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.7
Industry
22.5
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-13.6
Industry
14.4
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-11.9
Industry
20.9
vs History
90
vs Industry
7
Median 3Y
9
Median 5Y
10.9
Industry
2.3
vs History
98
vs Industry
0
Median 3Y
237.4
Median 5Y
407.4
Industry
2.6
vs History
57
vs Industry
1
Median 3Y
272.7
Median 5Y
195.5
Industry
5.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.1
Industry
11.9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.7
Industry
16.4
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-13.5
Industry
14.6
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-13.1
Industry
18.1
vs History
71
vs Industry
13
Median 3Y
5.5
Median 5Y
5.5
Industry
1.9

Multiples Across Competitors

JNX Competitors Multiples
Therma Bright Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Therma Bright Inc
F:JNX
3.7m EUR 68.4 -1.2 -1.9 -1.9
US
Abbott Laboratories
NYSE:ABT
230.8B USD 5.4 16.5 21.8 30.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
169B USD 18.5 64.8 50.4 60.5
US
Boston Scientific Corp
NYSE:BSX
156.6B USD 8.5 62.5 35 48.3
US
Stryker Corp
NYSE:SYK
149.2B USD 6.3 51.1 25.3 30.5
IE
Medtronic PLC
NYSE:MDT
118.2B USD 3.5 25.4 13.9 20
DE
Siemens Healthineers AG
XETRA:SHL
53.3B EUR 2.3 24.5 13.8 19.3
US
Becton Dickinson and Co
NYSE:BDX
55.7B USD 2.6 34.7 13.3 24
US
IDEXX Laboratories Inc
NASDAQ:IDXX
51.5B USD 12.8 52.2 37.6 41.7
US
Edwards Lifesciences Corp
NYSE:EW
47.5B USD 8.4 11.5 25.4 27.8
US
Resmed Inc
NYSE:RMD
42.4B USD 8.2 30.3 21.8 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Therma Bright Inc
F:JNX
Average EV/EBITDA: 25.8
Negative Multiple: -1.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
21.8
13%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
50.4
25%
2
US
Boston Scientific Corp
NYSE:BSX
35
22%
1.6
US
Stryker Corp
NYSE:SYK
25.3
12%
2.1
IE
Medtronic PLC
NYSE:MDT
13.9
7%
2
DE
Siemens Healthineers AG
XETRA:SHL
13.8
14%
1
US
Becton Dickinson and Co
NYSE:BDX
13.3
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
37.6
12%
3.1
US
Edwards Lifesciences Corp
NYSE:EW
25.4
12%
2.1
US
Resmed Inc
NYSE:RMD
21.8
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Therma Bright Inc
F:JNX
Average EV/EBIT: 32.8
Negative Multiple: -1.9
N/A N/A
US
Abbott Laboratories
NYSE:ABT
30.7
23%
1.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
60.5
27%
2.2
US
Boston Scientific Corp
NYSE:BSX
48.3
33%
1.5
US
Stryker Corp
NYSE:SYK
30.5
16%
1.9
IE
Medtronic PLC
NYSE:MDT
20
16%
1.2
DE
Siemens Healthineers AG
XETRA:SHL
19.3
19%
1
US
Becton Dickinson and Co
NYSE:BDX
24
27%
0.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
41.7
13%
3.2
US
Edwards Lifesciences Corp
NYSE:EW
27.8
13%
2.1
US
Resmed Inc
NYSE:RMD
24.8
12%
2.1