Intrinsic Value

The intrinsic value of eDreams ODIGEO SA (K0I) under the Base Case is 95.46 EUR per share. Compared with the current market price of 46 EUR, the stock appears Undervalued by 52% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

K0I Intrinsic Value
€95.46
Undervaluation 52%
Intrinsic Value
Price €46

K0I is cheaper than usual. It was this cheap or cheaper on just 11% of days in the past 4 years.

Monitor K0I
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €76.37
Get notified when the price drops into your buy zone
Intrinsic Value €95.46
Margin of Safety 20% €76.37
Current Price €46
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to K0I

Fundamental Analysis

What eDreams ODIGEO Does

Hotels, Restaurants & Leisure Consumer Discretionary

eDreams ODIGEO is an online travel agency group that helps people compare and book trips on the internet. Its brands, including eDreams, Opodo, GO Voyages, and Travellink, sell flights, hotels, rental cars, and package travel from airlines and travel suppliers. The company mainly serves leisure travelers and price-sensitive consumers who want to search and book travel in one place rather than through an airline or a traditional travel agent.

Headquarters
Spain ES
Employees
1 831
IPO date
Apr 8, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
eDreams ODIGEO SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one K0I stock?

The intrinsic value for eDreams ODIGEO SA (K0I) under the Base Case is 95.46 EUR.

Is K0I stock undervalued or overvalued?

Compared with the current market price of 46 EUR, the stock appears Undervalued by 52% .

Back to Top