Agora Inc
NASDAQ:API

Watchlist Manager
Agora Inc Logo
Agora Inc
NASDAQ:API
Watchlist
Price: 3.92 USD 5.09% Market Closed
Market Cap: 366.6m USD

Intrinsic Value

The intrinsic value of one API stock under the Base Case scenario is 3.65 USD. Compared to the current market price of 3.92 USD, Agora Inc is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

API Intrinsic Value
3.65 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Agora Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about API?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is API valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Agora Inc.

Explain Valuation
Compare API to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about API?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agora Inc

Current Assets 210.7m
Cash & Short-Term Investments 169.9m
Receivables 25m
Other Current Assets 15.8m
Non-Current Assets 499.4m
Long-Term Investments 238.4m
PP&E 79.2m
Intangibles 222k
Other Non-Current Assets 181.5m
Current Liabilities 48.6m
Accounts Payable 10.6m
Accrued Liabilities 15.8m
Other Current Liabilities 22.2m
Non-Current Liabilities 94.9m
Long-Term Debt 73.7m
Other Non-Current Liabilities 21.2m
Efficiency

Free Cash Flow Analysis
Agora Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Agora Inc

Revenue
137.4m USD
Cost of Revenue
-45.6m USD
Gross Profit
91.8m USD
Operating Expenses
-105.1m USD
Operating Income
-13.3m USD
Other Expenses
18.1m USD
Net Income
4.8m USD
Fundamental Scores

API Profitability Score
Profitability Due Diligence

Agora Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
38/100
Profitability
Score

Agora Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

API Solvency Score
Solvency Due Diligence

Agora Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
66/100
Solvency
Score

Agora Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

API Price Targets Summary
Agora Inc

Wall Street analysts forecast API stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for API is 6.32 USD with a low forecast of 5.05 USD and a high forecast of 7.77 USD.

Lowest
Price Target
5.05 USD
29% Upside
Average
Price Target
6.32 USD
61% Upside
Highest
Price Target
7.77 USD
98% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Agora Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for API is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

API News

Other Videos
What is the Intrinsic Value of one API stock?

The intrinsic value of one API stock under the Base Case scenario is 3.65 USD.

Is API stock undervalued or overvalued?

Compared to the current market price of 3.92 USD, Agora Inc is Overvalued by 7%.

Back to Top