Agora Inc
NASDAQ:API
Intrinsic Value
Agora, Inc. provides real-time engagement platform that increase user engagement and retention with a developer platform for live, interactive audio, video, and messaging features. [ Read More ]
The intrinsic value of one API stock under the Base Case scenario is 2.95 USD. Compared to the current market price of 2.45 USD, Agora Inc is Undervalued by 17%.
Valuation Backtest
Agora Inc
Run backtest to discover the historical profit from buying and selling API stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Agora Inc
Current Assets | 261.4m |
Cash & Short-Term Investments | 216.7m |
Receivables | 35.7m |
Other Current Assets | 9.1m |
Non-Current Assets | 413.2m |
Long-Term Investments | 207m |
PP&E | 26.7m |
Intangibles | 1.3m |
Other Non-Current Assets | 178.2m |
Current Liabilities | 56.9m |
Accounts Payable | 13m |
Accrued Liabilities | 35.2m |
Other Current Liabilities | 8.7m |
Non-Current Liabilities | 13m |
Long-Term Debt | 11m |
Other Non-Current Liabilities | 1.9m |
Earnings Waterfall
Agora Inc
Revenue
|
141.5m
USD
|
Cost of Revenue
|
-52.1m
USD
|
Gross Profit
|
89.5m
USD
|
Operating Expenses
|
-144.9m
USD
|
Operating Income
|
-55.4m
USD
|
Other Expenses
|
-31.8m
USD
|
Net Income
|
-87.2m
USD
|
Free Cash Flow Analysis
Agora Inc
What is Free Cash Flow?
API Profitability Score
Profitability Due Diligence
Agora Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Agora Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
API Solvency Score
Solvency Due Diligence
Agora Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Agora Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
API Price Targets Summary
Agora Inc
According to Wall Street analysts, the average 1-year price target for API is 3.64 USD with a low forecast of 3.03 USD and a high forecast of 4.27 USD.
Shareholder Return
API Price
Agora Inc
Average Annual Return | -52.07% |
Standard Deviation of Annual Returns | 27.66% |
Max Drawdown | -98% |
Market Capitalization | 225.9m USD |
Shares Outstanding | 92 200 000 |
Percentage of Shares Shorted | 2.65% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Agora, Inc. provides real-time engagement platform that increase user engagement and retention with a developer platform for live, interactive audio, video, and messaging features. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2020-06-25. The firm operates a real-time engagement platform-as-a-service (RTE-PaaS) to provide the software and infrastructure required to enable real-time engagement. The firm's products include Real-Time Video, Real-Time Voice, Real-Time Messaging, Real-Time Recording and so on. The products and services are applied in social, gaming, retail, education and other areas. The firm operates its businesses in China, the United States and other countries in Asia Pacific region.
Contact
IPO
Employees
Officers
The intrinsic value of one API stock under the Base Case scenario is 2.95 USD.
Compared to the current market price of 2.45 USD, Agora Inc is Undervalued by 17%.