C

CombinedX AB (publ)
F:K13

Watchlist Manager
CombinedX AB (publ)
F:K13
Watchlist
Price: 3.45 EUR 0.88% Market Closed
Market Cap: €62.8m

Balance Sheet

Balance Sheet Decomposition
CombinedX AB (publ)

Balance Sheet
CombinedX AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
30
71
108
121
117
133
Cash Equivalents
30
71
108
121
117
133
Total Receivables
86
107
114
149
162
152
Accounts Receivables
75
99
106
143
150
145
Other Receivables
11
8
9
5
12
6
Inventory
0
0
0
0
3
0
Other Current Assets
10
9
11
14
14
16
Total Current Assets
125
187
234
283
296
300
PP&E Net
29
42
27
52
51
79
Intangible Assets
30
65
57
84
84
98
Goodwill
84
106
105
169
194
257
Note Receivable
0
2
1
1
0
0
Long-Term Investments
2
2
3
7
8
8
Other Long-Term Assets
0
1
1
1
1
1
Other Assets
84
106
105
169
194
257
Total Assets
271
N/A
407
+50%
428
+5%
597
+40%
633
+6%
742
+17%
Liabilities
Accounts Payable
18
18
31
42
26
32
Accrued Liabilities
49
72
66
74
76
98
Short-Term Debt
0
0
0
0
0
0
Current Portion of Long-Term Debt
48
57
27
33
33
48
Other Current Liabilities
19
30
33
46
57
43
Total Current Liabilities
134
177
157
195
191
221
Long-Term Debt
27
50
29
61
44
79
Deferred Income Tax
7
19
15
20
20
18
Minority Interest
0
0
0
0
0
1
Other Liabilities
0
0
0
4
2
0
Total Liabilities
168
N/A
247
+47%
201
-19%
279
+39%
257
-8%
318
+24%
Equity
Common Stock
1
1
1
1
1
1
Retained Earnings
30
20
46
57
110
128
Additional Paid In Capital
72
139
180
260
265
295
Other Equity
0
0
0
0
0
425
Total Equity
102
N/A
160
+56%
227
+42%
318
+40%
376
+18%
424
+13%
Total Liabilities & Equity
271
N/A
407
+50%
428
+5%
597
+40%
633
+6%
742
+17%
Shares Outstanding
Common Shares Outstanding
17
17
17
17
17
18