Kesko Oyj
F:KEK
Kesko Oyj
F:KEK
Price:
19.87
EUR
0.81%
Market Cap:
€5.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Kesko Oyj
F:KEK
|
FI |
|
D
|
Daphne International Holdings Ltd
OTC:DPNEY
|
CN |
|
I
|
INLIF Ltd
NASDAQ:INLF
|
CN |
|
Koa Corp
OTC:KACPF
|
JP |
|
Lombard Medical Inc
OTC:EVARF
|
UK |
|
Laster Tech Co Ltd
TWSE:3346
|
TW |
|
L
|
Lokotech Group AS
OSE:LOKO
|
NO |
|
Forza X1 Inc
OTC:FRZA
|
US |
|
A
|
Air Busan Co Ltd
KRX:298690
|
KR |
Income Statement
Earnings Waterfall
Kesko Oyj
Kesko Oyj
Income Statement
Kesko Oyj
Kesko Oyj
Currency: EUR
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
22
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
34
|
8
|
16
|
23
|
31
|
28
|
25
|
23
|
20
|
19
|
18
|
17
|
14
|
15
|
15
|
15
|
16
|
18
|
19
|
18
|
16
|
0
|
14
|
16
|
19
|
19
|
18
|
17
|
14
|
15
|
15
|
16
|
12
|
11
|
9
|
7
|
11
|
12
|
13
|
14
|
14
|
39
|
66
|
89
|
111
|
186
|
184
|
182
|
101
|
106
|
103
|
98
|
90
|
84
|
77
|
74
|
76
|
70
|
69
|
69
|
72
|
69
|
70
|
71
|
98
|
76
|
77
|
78
|
128
|
81
|
0
|
0
|
132
|
|
| Revenue |
6 232
N/A
|
6 337
+2%
|
6 432
+1%
|
6 466
+1%
|
6 565
+2%
|
6 702
+2%
|
6 887
+3%
|
7 070
+3%
|
7 269
+3%
|
7 378
+1%
|
7 432
+1%
|
8 002
+8%
|
7 556
-6%
|
7 738
+2%
|
8 035
+4%
|
8 322
+4%
|
8 498
+2%
|
8 657
+2%
|
8 687
+0%
|
8 749
+1%
|
8 909
+2%
|
9 033
+1%
|
9 201
+2%
|
9 534
+4%
|
9 433
-1%
|
9 579
+2%
|
9 649
+1%
|
9 600
-1%
|
9 333
-3%
|
8 929
-4%
|
8 627
-3%
|
8 447
-2%
|
8 387
-1%
|
8 523
+2%
|
8 621
+1%
|
8 777
+2%
|
8 922
+2%
|
9 115
+2%
|
9 288
+2%
|
9 460
+2%
|
9 675
+2%
|
9 663
0%
|
9 708
+0%
|
9 686
0%
|
9 528
-2%
|
9 488
0%
|
9 413
-1%
|
9 315
-1%
|
9 284
0%
|
9 235
-1%
|
9 165
-1%
|
9 071
-1%
|
9 024
-1%
|
8 880
-2%
|
8 779
-1%
|
8 679
-1%
|
8 609
-1%
|
8 992
+4%
|
9 581
+7%
|
10 180
+6%
|
10 725
+5%
|
10 878
+1%
|
10 682
-2%
|
10 492
-2%
|
10 206
-3%
|
10 116
-1%
|
10 162
+0%
|
10 383
+2%
|
10 370
0%
|
10 479
+1%
|
10 641
+2%
|
10 720
+1%
|
10 860
+1%
|
10 893
+0%
|
10 741
-1%
|
10 669
-1%
|
10 668
0%
|
10 842
+2%
|
11 092
+2%
|
11 300
+2%
|
11 468
+1%
|
11 589
+1%
|
11 696
+1%
|
11 809
+1%
|
11 930
+1%
|
11 926
0%
|
11 865
-1%
|
11 784
-1%
|
11 715
-1%
|
11 704
0%
|
11 782
+1%
|
11 920
+1%
|
11 988
+1%
|
12 084
+1%
|
12 284
+2%
|
12 475
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 443)
|
(5 542)
|
(5 628)
|
(5 580)
|
(5 771)
|
(5 884)
|
(6 026)
|
(6 070)
|
(6 330)
|
(6 410)
|
(6 448)
|
(6 403)
|
(6 544)
|
(6 672)
|
(6 917)
|
(7 137)
|
(7 272)
|
(7 404)
|
(7 419)
|
(7 474)
|
(7 613)
|
(7 731)
|
(7 884)
|
(8 142)
|
(8 096)
|
(8 230)
|
(8 307)
|
(8 293)
|
(8 075)
|
(7 737)
|
(7 478)
|
(7 298)
|
(7 237)
|
(7 346)
|
(7 415)
|
(7 547)
|
(7 667)
|
(7 837)
|
(8 001)
|
(8 163)
|
(8 356)
|
(8 350)
|
(8 385)
|
(8 367)
|
(8 235)
|
(8 194)
|
(8 128)
|
(8 034)
|
(8 008)
|
(7 964)
|
(7 898)
|
(7 832)
|
(7 795)
|
(7 684)
|
(7 612)
|
(7 540)
|
(7 482)
|
(7 782)
|
(8 247)
|
(8 719)
|
(9 164)
|
(9 306)
|
(9 159)
|
(9 026)
|
(8 830)
|
(8 780)
|
(8 827)
|
(8 990)
|
(8 963)
|
(9 027)
|
(9 147)
|
(9 191)
|
(9 302)
|
(9 326)
|
(9 207)
|
(9 155)
|
(9 154)
|
(9 290)
|
(9 488)
|
(9 652)
|
(9 782)
|
(9 874)
|
(9 960)
|
(10 068)
|
(10 181)
|
(10 200)
|
(10 164)
|
(10 107)
|
(10 057)
|
(10 040)
|
(10 099)
|
(10 206)
|
(10 247)
|
(10 327)
|
(10 501)
|
(10 666)
|
|
| Gross Profit |
789
N/A
|
795
+1%
|
804
+1%
|
887
+10%
|
795
-10%
|
819
+3%
|
862
+5%
|
1 000
+16%
|
940
-6%
|
969
+3%
|
985
+2%
|
1 599
+62%
|
1 012
-37%
|
1 066
+5%
|
1 118
+5%
|
1 185
+6%
|
1 226
+3%
|
1 253
+2%
|
1 268
+1%
|
1 275
+1%
|
1 296
+2%
|
1 302
+0%
|
1 317
+1%
|
1 392
+6%
|
1 337
-4%
|
1 349
+1%
|
1 342
-1%
|
1 308
-3%
|
1 258
-4%
|
1 192
-5%
|
1 149
-4%
|
1 149
+0%
|
1 150
+0%
|
1 177
+2%
|
1 206
+2%
|
1 230
+2%
|
1 255
+2%
|
1 278
+2%
|
1 287
+1%
|
1 297
+1%
|
1 319
+2%
|
1 313
0%
|
1 323
+1%
|
1 319
0%
|
1 293
-2%
|
1 294
+0%
|
1 285
-1%
|
1 281
0%
|
1 276
0%
|
1 271
0%
|
1 267
0%
|
1 238
-2%
|
1 228
-1%
|
1 195
-3%
|
1 166
-2%
|
1 139
-2%
|
1 127
-1%
|
1 210
+7%
|
1 334
+10%
|
1 462
+10%
|
1 562
+7%
|
1 573
+1%
|
1 524
-3%
|
1 466
-4%
|
1 377
-6%
|
1 336
-3%
|
1 335
0%
|
1 393
+4%
|
1 407
+1%
|
1 452
+3%
|
1 494
+3%
|
1 530
+2%
|
1 558
+2%
|
1 567
+1%
|
1 534
-2%
|
1 514
-1%
|
1 515
+0%
|
1 552
+2%
|
1 604
+3%
|
1 648
+3%
|
1 686
+2%
|
1 714
+2%
|
1 736
+1%
|
1 742
+0%
|
1 749
+0%
|
1 727
-1%
|
1 701
-1%
|
1 677
-1%
|
1 659
-1%
|
1 664
+0%
|
1 683
+1%
|
1 714
+2%
|
1 741
+2%
|
1 757
+1%
|
1 784
+2%
|
1 808
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(704)
|
(703)
|
(704)
|
(791)
|
(689)
|
(705)
|
(728)
|
(844)
|
(773)
|
(781)
|
(781)
|
(1 423)
|
(719)
|
(767)
|
(812)
|
(998)
|
(897)
|
(904)
|
(906)
|
(1 029)
|
(1 025)
|
(1 022)
|
(1 028)
|
(1 072)
|
(925)
|
(951)
|
(993)
|
(1 161)
|
(1 099)
|
(1 075)
|
(1 028)
|
(1 009)
|
(919)
|
(910)
|
(863)
|
(975)
|
(936)
|
(954)
|
(999)
|
(1 016)
|
(1 049)
|
(1 069)
|
(1 090)
|
(1 099)
|
(1 087)
|
(1 069)
|
(1 053)
|
(1 058)
|
(1 060)
|
(1 063)
|
(1 080)
|
(1 069)
|
(1 169)
|
(1 029)
|
(980)
|
(1 120)
|
(794)
|
(985)
|
(1 107)
|
(1 256)
|
(1 430)
|
(1 357)
|
(1 296)
|
(1 127)
|
(996)
|
(1 002)
|
(963)
|
(998)
|
(939)
|
(970)
|
(998)
|
(1 086)
|
(1 096)
|
(1 071)
|
(968)
|
(976)
|
(869)
|
(854)
|
(897)
|
(906)
|
(913)
|
(918)
|
(929)
|
(956)
|
(975)
|
(980)
|
(991)
|
(1 001)
|
(1 012)
|
(1 066)
|
(1 089)
|
(1 168)
|
(1 191)
|
(1 181)
|
(1 209)
|
(1 205)
|
|
| Selling, General & Administrative |
(335)
|
(336)
|
(339)
|
(348)
|
(353)
|
(364)
|
(377)
|
(391)
|
(401)
|
(412)
|
(420)
|
(438)
|
(399)
|
(418)
|
(436)
|
(1 091)
|
(512)
|
(523)
|
(534)
|
(1 174)
|
(542)
|
(540)
|
(542)
|
(1 265)
|
(569)
|
(584)
|
(589)
|
(1 316)
|
(568)
|
(554)
|
(542)
|
(1 270)
|
(527)
|
(523)
|
(513)
|
(1 289)
|
(531)
|
(544)
|
(559)
|
(1 361)
|
(585)
|
(599)
|
(609)
|
(1 446)
|
(609)
|
(607)
|
(605)
|
(1 402)
|
(614)
|
(615)
|
(614)
|
(1 410)
|
(601)
|
(581)
|
(568)
|
(1 280)
|
(537)
|
(579)
|
(646)
|
(1 529)
|
(782)
|
(796)
|
(772)
|
(738)
|
(695)
|
(675)
|
(672)
|
(1 071)
|
(710)
|
(737)
|
(755)
|
(1 164)
|
(788)
|
(781)
|
(764)
|
(1 126)
|
(739)
|
(748)
|
(758)
|
(1 141)
|
(771)
|
(776)
|
(782)
|
(1 185)
|
(793)
|
(788)
|
(784)
|
(1 188)
|
(792)
|
(809)
|
(826)
|
(1 251)
|
(860)
|
(874)
|
(889)
|
(1 318)
|
|
| Depreciation & Amortization |
(115)
|
(114)
|
(115)
|
(109)
|
(114)
|
(110)
|
(110)
|
(110)
|
(112)
|
(122)
|
(128)
|
(124)
|
(130)
|
(131)
|
(134)
|
(161)
|
(159)
|
(156)
|
(150)
|
(160)
|
(158)
|
(156)
|
(155)
|
(119)
|
(117)
|
(118)
|
(165)
|
(178)
|
(177)
|
(179)
|
(133)
|
(131)
|
(131)
|
(129)
|
(131)
|
(121)
|
(123)
|
(124)
|
(123)
|
(125)
|
(132)
|
(142)
|
(148)
|
(155)
|
(159)
|
(159)
|
(159)
|
(153)
|
(155)
|
(153)
|
(172)
|
(195)
|
(191)
|
(186)
|
(159)
|
(137)
|
(130)
|
(135)
|
(145)
|
(159)
|
(166)
|
(160)
|
(152)
|
(130)
|
(201)
|
(284)
|
(367)
|
(462)
|
(702)
|
(704)
|
(714)
|
(487)
|
(495)
|
(505)
|
(500)
|
(496)
|
(489)
|
(483)
|
(485)
|
(487)
|
(488)
|
(489)
|
(492)
|
(491)
|
(502)
|
(512)
|
(522)
|
(537)
|
(546)
|
(567)
|
(577)
|
(623)
|
(631)
|
(621)
|
(621)
|
(598)
|
|
| Other Operating Expenses |
(254)
|
(253)
|
(250)
|
(334)
|
(222)
|
(231)
|
(241)
|
(343)
|
(260)
|
(247)
|
(233)
|
(862)
|
(190)
|
(218)
|
(242)
|
253
|
(226)
|
(225)
|
(222)
|
306
|
(325)
|
(326)
|
(331)
|
313
|
(239)
|
(249)
|
(239)
|
334
|
(354)
|
(342)
|
(353)
|
391
|
(261)
|
(258)
|
(219)
|
434
|
(282)
|
(286)
|
(317)
|
470
|
(332)
|
(328)
|
(333)
|
502
|
(320)
|
(304)
|
(290)
|
498
|
(291)
|
(295)
|
(294)
|
536
|
(377)
|
(262)
|
(253)
|
297
|
(127)
|
(271)
|
(316)
|
433
|
(483)
|
(402)
|
(373)
|
(259)
|
(100)
|
(43)
|
76
|
536
|
473
|
471
|
472
|
564
|
188
|
215
|
295
|
646
|
359
|
377
|
345
|
723
|
346
|
348
|
345
|
720
|
320
|
320
|
315
|
725
|
326
|
311
|
314
|
706
|
300
|
314
|
301
|
711
|
|
| Operating Income |
86
N/A
|
93
+8%
|
101
+9%
|
96
-5%
|
106
+10%
|
114
+8%
|
134
+18%
|
157
+17%
|
167
+6%
|
188
+13%
|
204
+9%
|
176
-14%
|
293
+66%
|
299
+2%
|
306
+2%
|
186
-39%
|
329
+77%
|
349
+6%
|
362
+4%
|
247
-32%
|
271
+10%
|
280
+3%
|
289
+3%
|
320
+11%
|
412
+29%
|
398
-3%
|
349
-12%
|
147
-58%
|
159
+8%
|
117
-26%
|
121
+3%
|
139
+15%
|
231
+66%
|
267
+16%
|
343
+28%
|
255
-26%
|
319
+25%
|
324
+2%
|
288
-11%
|
282
-2%
|
271
-4%
|
245
-10%
|
234
-4%
|
220
-6%
|
206
-6%
|
225
+9%
|
232
+3%
|
223
-4%
|
216
-3%
|
208
-4%
|
187
-10%
|
169
-10%
|
59
-65%
|
166
+180%
|
186
+12%
|
19
-90%
|
333
+1 651%
|
225
-32%
|
227
+1%
|
206
-9%
|
132
-36%
|
216
+64%
|
228
+6%
|
339
+49%
|
380
+12%
|
334
-12%
|
372
+11%
|
396
+7%
|
468
+18%
|
482
+3%
|
496
+3%
|
443
-11%
|
462
+4%
|
496
+7%
|
566
+14%
|
538
-5%
|
646
+20%
|
698
+8%
|
707
+1%
|
742
+5%
|
773
+4%
|
797
+3%
|
807
+1%
|
785
-3%
|
774
-1%
|
747
-4%
|
710
-5%
|
676
-5%
|
647
-4%
|
598
-8%
|
593
-1%
|
546
-8%
|
551
+1%
|
576
+5%
|
575
0%
|
604
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
2
|
3
|
13
|
1
|
2
|
1
|
5
|
0
|
2
|
(1)
|
(2)
|
(6)
|
(7)
|
(10)
|
(9)
|
(7)
|
(17)
|
(22)
|
(1)
|
(47)
|
(49)
|
(52)
|
39
|
(49)
|
(47)
|
(38)
|
4
|
(27)
|
(22)
|
(22)
|
(18)
|
(10)
|
(7)
|
(2)
|
6
|
5
|
6
|
7
|
2
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
(4)
|
(2)
|
(1)
|
(23)
|
(4)
|
(9)
|
(12)
|
(5)
|
(5)
|
(1)
|
4
|
0
|
(3)
|
(6)
|
(5)
|
2
|
(27)
|
(54)
|
(79)
|
(109)
|
(183)
|
(160)
|
(128)
|
(41)
|
(55)
|
(67)
|
(72)
|
(62)
|
(52)
|
(36)
|
(45)
|
(33)
|
(31)
|
(35)
|
(34)
|
(41)
|
(37)
|
(46)
|
(54)
|
(63)
|
(63)
|
(71)
|
(80)
|
(85)
|
(94)
|
(104)
|
(101)
|
(104)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
139
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
|
| Total Other Income |
8
|
9
|
12
|
0
|
11
|
10
|
5
|
0
|
2
|
(5)
|
(4)
|
0
|
(4)
|
(8)
|
(7)
|
(1)
|
(2)
|
13
|
25
|
(4)
|
81
|
80
|
84
|
(1)
|
46
|
45
|
38
|
(2)
|
27
|
19
|
10
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
(2)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
5
|
3
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
14
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
97
N/A
|
104
+7%
|
116
+12%
|
110
-5%
|
118
+7%
|
126
+7%
|
140
+11%
|
162
+16%
|
170
+5%
|
185
+9%
|
199
+8%
|
173
-13%
|
282
+63%
|
283
+0%
|
288
+2%
|
239
-17%
|
321
+34%
|
346
+8%
|
366
+6%
|
358
-2%
|
305
-15%
|
311
+2%
|
321
+3%
|
369
+15%
|
409
+11%
|
396
-3%
|
349
-12%
|
289
-17%
|
159
-45%
|
114
-28%
|
109
-4%
|
217
+99%
|
220
+1%
|
259
+18%
|
340
+31%
|
312
-8%
|
326
+4%
|
332
+2%
|
296
-11%
|
282
-5%
|
272
-4%
|
245
-10%
|
233
-5%
|
215
-8%
|
202
-6%
|
222
+10%
|
227
+2%
|
242
+7%
|
212
-12%
|
206
-3%
|
187
-9%
|
145
-23%
|
55
-62%
|
156
+184%
|
173
+11%
|
188
+9%
|
328
+74%
|
224
-32%
|
230
+3%
|
145
-37%
|
133
-8%
|
215
+62%
|
226
+5%
|
342
+51%
|
353
+3%
|
280
-21%
|
293
+4%
|
295
+1%
|
285
-3%
|
322
+13%
|
368
+14%
|
403
+10%
|
408
+1%
|
430
+5%
|
495
+15%
|
528
+7%
|
594
+13%
|
662
+12%
|
662
N/A
|
713
+8%
|
743
+4%
|
762
+3%
|
773
+1%
|
761
-2%
|
737
-3%
|
701
-5%
|
656
-6%
|
614
-7%
|
584
-5%
|
527
-10%
|
513
-3%
|
472
-8%
|
457
-3%
|
472
+3%
|
474
+0%
|
510
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(33)
|
(38)
|
(43)
|
(42)
|
(47)
|
(48)
|
(59)
|
(58)
|
(60)
|
(49)
|
(45)
|
(47)
|
(58)
|
(66)
|
(65)
|
(49)
|
(74)
|
(107)
|
(108)
|
(107)
|
(91)
|
(67)
|
(74)
|
(90)
|
(103)
|
(101)
|
(105)
|
(89)
|
(59)
|
(54)
|
(46)
|
(82)
|
(83)
|
(92)
|
(114)
|
(97)
|
(101)
|
(102)
|
(91)
|
(85)
|
(81)
|
(74)
|
(67)
|
(76)
|
(72)
|
(77)
|
(79)
|
(58)
|
(51)
|
(45)
|
(37)
|
(37)
|
(47)
|
(48)
|
(62)
|
(71)
|
(70)
|
(65)
|
(51)
|
(31)
|
(27)
|
(30)
|
(38)
|
(58)
|
(60)
|
(59)
|
(59)
|
(62)
|
(61)
|
(68)
|
(70)
|
(70)
|
(70)
|
(78)
|
(83)
|
(92)
|
(107)
|
(119)
|
(138)
|
(141)
|
(146)
|
(147)
|
(143)
|
(151)
|
(146)
|
(140)
|
(132)
|
(118)
|
(112)
|
(100)
|
(95)
|
(92)
|
(89)
|
(92)
|
(94)
|
(106)
|
|
| Income from Continuing Operations |
64
|
66
|
73
|
68
|
71
|
78
|
81
|
104
|
110
|
136
|
154
|
126
|
224
|
217
|
223
|
189
|
246
|
238
|
257
|
251
|
214
|
244
|
247
|
279
|
306
|
295
|
244
|
199
|
100
|
60
|
63
|
134
|
137
|
167
|
226
|
216
|
225
|
230
|
205
|
197
|
191
|
171
|
166
|
139
|
130
|
145
|
148
|
185
|
162
|
162
|
151
|
108
|
8
|
108
|
111
|
117
|
258
|
159
|
179
|
114
|
106
|
185
|
188
|
284
|
293
|
221
|
234
|
232
|
225
|
254
|
298
|
334
|
338
|
352
|
413
|
435
|
487
|
543
|
524
|
572
|
597
|
615
|
630
|
610
|
591
|
561
|
524
|
496
|
472
|
427
|
418
|
380
|
368
|
380
|
380
|
405
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(5)
|
(8)
|
(9)
|
(9)
|
(11)
|
(9)
|
(7)
|
(6)
|
(6)
|
(8)
|
(9)
|
(12)
|
(12)
|
(11)
|
(13)
|
(15)
|
(17)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(18)
|
(15)
|
(12)
|
(9)
|
(8)
|
(8)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(17)
|
(16)
|
(14)
|
(11)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(18)
|
(17)
|
(17)
|
(15)
|
(13)
|
(12)
|
(12)
|
(11)
|
(9)
|
(16)
|
(17)
|
(19)
|
(16)
|
(11)
|
(8)
|
(6)
|
(3)
|
(7)
|
(6)
|
(2)
|
(14)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Net Income (Common) |
63
N/A
|
65
+3%
|
72
+11%
|
68
-5%
|
70
+3%
|
75
+7%
|
76
+1%
|
96
+27%
|
101
+5%
|
127
+26%
|
143
+13%
|
118
-18%
|
217
+84%
|
211
-3%
|
217
+3%
|
181
-17%
|
236
+30%
|
223
-6%
|
242
+9%
|
369
+52%
|
361
-2%
|
394
+9%
|
397
+1%
|
285
-28%
|
301
+6%
|
318
+6%
|
265
-17%
|
220
-17%
|
111
-50%
|
42
-62%
|
49
+17%
|
125
+155%
|
128
+2%
|
160
+25%
|
217
+36%
|
205
-6%
|
215
+5%
|
218
+1%
|
190
-13%
|
182
-4%
|
171
-6%
|
152
-11%
|
150
-1%
|
128
-14%
|
119
-7%
|
134
+13%
|
137
+2%
|
173
+26%
|
151
-13%
|
151
N/A
|
138
-9%
|
96
-30%
|
(3)
N/A
|
94
N/A
|
97
+3%
|
102
+5%
|
239
+135%
|
140
-41%
|
160
+14%
|
99
-38%
|
90
-9%
|
171
+90%
|
176
+3%
|
258
+47%
|
247
-4%
|
141
-43%
|
149
+5%
|
158
+6%
|
175
+11%
|
249
+42%
|
298
+20%
|
339
+14%
|
347
+2%
|
346
0%
|
411
+19%
|
433
+6%
|
477
+10%
|
544
+14%
|
524
-4%
|
572
+9%
|
597
+4%
|
615
+3%
|
630
+3%
|
610
-3%
|
591
-3%
|
561
-5%
|
524
-7%
|
496
-5%
|
472
-5%
|
427
-10%
|
417
-2%
|
379
-9%
|
367
-3%
|
379
+3%
|
380
+0%
|
404
+7%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.72
+3%
|
0.79
+10%
|
0.74
-6%
|
0.77
+4%
|
0.82
+6%
|
0.83
+1%
|
1.05
+27%
|
1.11
+6%
|
1.4
+26%
|
1.5
+7%
|
1.26
-16%
|
2.28
+81%
|
2.18
-4%
|
2.21
+1%
|
1.86
-16%
|
2.54
+37%
|
2.26
-11%
|
2.45
+8%
|
3.76
+53%
|
3.65
-3%
|
3.99
+9%
|
4.02
+1%
|
2.9
-28%
|
3.05
+5%
|
3.25
+7%
|
2.7
-17%
|
2.24
-17%
|
1.13
-50%
|
0.41
-64%
|
0.51
+24%
|
1.27
+149%
|
1.31
+3%
|
1.6
+22%
|
2.2
+38%
|
2.06
-6%
|
2.18
+6%
|
2.22
+2%
|
1.94
-13%
|
1.83
-6%
|
1.72
-6%
|
1.59
-8%
|
1.58
-1%
|
1.3
-18%
|
1.21
-7%
|
1.38
+14%
|
1.38
N/A
|
1.75
+27%
|
1.53
-13%
|
1.53
N/A
|
1.41
-8%
|
0.97
-31%
|
-0.02
N/A
|
0.95
N/A
|
0.97
+2%
|
0.26
-73%
|
2.4
+823%
|
1.4
-42%
|
1.6
+14%
|
0.25
-84%
|
0.92
+268%
|
1.71
+86%
|
1.78
+4%
|
0.64
-64%
|
2.48
+287%
|
1.42
-43%
|
1.5
+6%
|
0.39
-74%
|
0.46
+18%
|
0.69
+50%
|
0.75
+9%
|
0.85
+13%
|
0.9
+6%
|
0.87
-3%
|
1.03
+18%
|
1.09
+6%
|
1.2
+10%
|
1.37
+14%
|
1.32
-4%
|
1.44
+9%
|
1.5
+4%
|
1.55
+3%
|
1.59
+3%
|
1.53
-4%
|
1.49
-3%
|
1.41
-5%
|
1.32
-6%
|
1.25
-5%
|
1.19
-5%
|
1.07
-10%
|
1.05
-2%
|
0.95
-10%
|
0.92
-3%
|
0.95
+3%
|
0.95
N/A
|
1.02
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
