Kesko Oyj
F:KEK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kesko Oyj
F:KEK
|
FI |
|
Blusky AI Inc
OTC:BSAI
|
US |
|
V
|
Volkswagen AG
SIX:VW.V
|
DE |
|
C
|
Cian Agro Industries & Infrastructure Ltd
BSE:519477
|
IN |
|
Delta Air Lines Inc
NYSE:DAL
|
US |
|
A
|
Aktia Bank Abp
OMXH:AKTIA
|
FI |
|
C
|
Coastal Roadways Ltd
BSE:520131
|
IN |
|
P
|
Parcel Technik SA
WSE:PTE
|
PL |
|
B
|
Bajaj Electricals Ltd
NSE:BAJAJELEC
|
IN |
|
Cerillion PLC
LSE:CER
|
UK |
|
C
|
China U-Ton Future Space Industrial Group Holdings Ltd
HKEX:6168
|
CN |
|
LM Funding America Inc
NASDAQ:LMFA
|
US |
|
Vision Marine Technologies Inc
NASDAQ:VMAR
|
CA |
|
S
|
Segar Kumala Indonesia Tbk PT
IDX:BUAH
|
ID |
|
Credito Real SAB de CV SOFOM ENR
BMV:CREAL
|
MX |
|
Bonesupport Holding AB
STO:BONEX
|
SE |
Balance Sheet
Balance Sheet Decomposition
Kesko Oyj
Kesko Oyj
Balance Sheet
Kesko Oyj
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
43
|
63
|
57
|
76
|
57
|
90
|
58
|
74
|
56
|
84
|
103
|
112
|
107
|
141
|
141
|
133
|
139
|
124
|
155
|
280
|
246
|
212
|
473
|
166
|
|
| Cash Equivalents |
43
|
63
|
57
|
76
|
57
|
90
|
58
|
74
|
56
|
84
|
103
|
112
|
107
|
141
|
141
|
133
|
139
|
124
|
155
|
280
|
246
|
212
|
473
|
166
|
|
| Short-Term Investments |
131
|
23
|
87
|
38
|
341
|
261
|
385
|
641
|
791
|
283
|
386
|
569
|
491
|
746
|
250
|
265
|
110
|
45
|
152
|
108
|
69
|
15
|
15
|
0
|
|
| Total Receivables |
619
|
619
|
624
|
678
|
758
|
725
|
675
|
659
|
700
|
823
|
856
|
752
|
757
|
708
|
881
|
871
|
845
|
847
|
836
|
963
|
1 041
|
1 019
|
1 010
|
1 061
|
|
| Accounts Receivables |
524
|
517
|
530
|
583
|
646
|
682
|
633
|
594
|
620
|
700
|
703
|
617
|
584
|
582
|
831
|
836
|
820
|
805
|
777
|
909
|
969
|
971
|
958
|
1 015
|
|
| Other Receivables |
95
|
102
|
94
|
95
|
111
|
43
|
42
|
65
|
80
|
123
|
153
|
136
|
173
|
127
|
49
|
35
|
25
|
42
|
60
|
53
|
72
|
49
|
52
|
46
|
|
| Inventory |
554
|
677
|
722
|
783
|
783
|
914
|
864
|
662
|
753
|
863
|
809
|
794
|
770
|
730
|
979
|
939
|
913
|
1 038
|
837
|
894
|
1 115
|
1 084
|
1 102
|
1 204
|
|
| Other Current Assets |
60
|
70
|
75
|
194
|
123
|
361
|
120
|
89
|
108
|
108
|
5
|
3
|
6
|
5
|
174
|
175
|
172
|
181
|
219
|
251
|
316
|
265
|
252
|
282
|
|
| Total Current Assets |
1 406
|
1 452
|
1 565
|
1 769
|
2 061
|
2 350
|
2 103
|
2 125
|
2 407
|
2 161
|
2 160
|
2 231
|
2 131
|
2 331
|
2 425
|
2 382
|
2 180
|
2 235
|
2 198
|
2 495
|
2 786
|
2 595
|
2 852
|
2 713
|
|
| PP&E Net |
889
|
1 013
|
1 027
|
1 143
|
1 115
|
1 153
|
1 210
|
1 111
|
1 261
|
1 491
|
1 678
|
1 651
|
1 624
|
1 282
|
1 150
|
1 293
|
3 253
|
3 679
|
3 270
|
3 273
|
3 483
|
3 873
|
4 271
|
4 661
|
|
| PP&E Gross |
889
|
1 013
|
1 027
|
1 143
|
1 115
|
1 153
|
1 210
|
1 111
|
1 261
|
1 491
|
1 678
|
1 651
|
1 624
|
1 282
|
1 150
|
1 293
|
3 253
|
3 679
|
3 270
|
3 273
|
3 483
|
3 873
|
4 271
|
4 661
|
|
| Accumulated Depreciation |
445
|
497
|
550
|
749
|
694
|
758
|
729
|
775
|
822
|
857
|
911
|
952
|
1 007
|
922
|
902
|
931
|
894
|
883
|
914
|
986
|
1 068
|
1 172
|
1 268
|
1 405
|
|
| Intangible Assets |
103
|
131
|
122
|
156
|
117
|
118
|
98
|
111
|
116
|
125
|
142
|
148
|
137
|
127
|
241
|
204
|
213
|
206
|
205
|
190
|
190
|
211
|
234
|
213
|
|
| Goodwill |
86
|
92
|
80
|
152
|
131
|
134
|
72
|
74
|
74
|
64
|
41
|
41
|
41
|
41
|
190
|
172
|
279
|
479
|
572
|
589
|
589
|
664
|
643
|
722
|
|
| Note Receivable |
9
|
0
|
0
|
114
|
120
|
37
|
69
|
68
|
69
|
78
|
89
|
13
|
7
|
63
|
63
|
65
|
74
|
60
|
74
|
73
|
66
|
64
|
61
|
63
|
|
| Long-Term Investments |
136
|
68
|
64
|
41
|
38
|
31
|
34
|
36
|
61
|
69
|
105
|
104
|
105
|
115
|
123
|
140
|
144
|
78
|
222
|
250
|
245
|
247
|
255
|
279
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
214
|
226
|
269
|
307
|
318
|
189
|
202
|
162
|
174
|
152
|
181
|
216
|
215
|
224
|
163
|
101
|
96
|
114
|
101
|
156
|
173
|
|
| Other Assets |
86
|
92
|
80
|
152
|
131
|
134
|
72
|
74
|
74
|
64
|
41
|
41
|
41
|
41
|
190
|
172
|
279
|
479
|
572
|
589
|
589
|
664
|
643
|
722
|
|
| Total Assets |
2 629
N/A
|
2 757
+5%
|
2 858
+4%
|
3 589
+26%
|
3 807
+6%
|
4 093
+7%
|
3 892
-5%
|
3 842
-1%
|
4 177
+9%
|
4 190
+0%
|
4 375
+4%
|
4 362
0%
|
4 198
-4%
|
4 139
-1%
|
4 408
+6%
|
4 472
+1%
|
6 367
+42%
|
6 899
+8%
|
6 642
-4%
|
6 966
+5%
|
7 474
+7%
|
7 754
+4%
|
8 471
+9%
|
8 823
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
539
|
607
|
628
|
734
|
789
|
838
|
756
|
704
|
838
|
886
|
808
|
825
|
795
|
795
|
1 069
|
1 024
|
983
|
1 030
|
1 091
|
1 333
|
1 499
|
1 418
|
1 404
|
1 388
|
|
| Accrued Liabilities |
146
|
185
|
217
|
229
|
261
|
277
|
246
|
217
|
247
|
263
|
271
|
249
|
263
|
251
|
316
|
309
|
0
|
388
|
405
|
455
|
443
|
415
|
442
|
508
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
293
|
292
|
271
|
177
|
227
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
301
|
322
|
308
|
275
|
0
|
19
|
23
|
17
|
15
|
12
|
174
|
199
|
180
|
181
|
156
|
405
|
543
|
521
|
495
|
478
|
581
|
449
|
714
|
534
|
|
| Other Current Liabilities |
42
|
39
|
52
|
192
|
218
|
231
|
208
|
246
|
290
|
287
|
293
|
284
|
269
|
282
|
277
|
264
|
589
|
236
|
271
|
276
|
274
|
273
|
368
|
361
|
|
| Total Current Liabilities |
1 029
|
1 153
|
1 205
|
1 430
|
1 561
|
1 658
|
1 503
|
1 361
|
1 617
|
1 625
|
1 546
|
1 557
|
1 506
|
1 509
|
1 818
|
2 001
|
2 114
|
2 175
|
2 263
|
2 541
|
2 797
|
2 556
|
2 928
|
2 790
|
|
| Long-Term Debt |
131
|
104
|
288
|
480
|
317
|
314
|
197
|
262
|
235
|
210
|
450
|
355
|
319
|
258
|
359
|
129
|
2 157
|
2 516
|
2 121
|
1 817
|
1 838
|
2 338
|
2 683
|
3 039
|
|
| Deferred Income Tax |
58
|
62
|
49
|
125
|
113
|
126
|
132
|
128
|
97
|
91
|
79
|
68
|
67
|
71
|
48
|
52
|
5
|
7
|
16
|
38
|
63
|
71
|
76
|
102
|
|
| Minority Interest |
23
|
41
|
40
|
27
|
27
|
55
|
61
|
65
|
59
|
58
|
67
|
73
|
82
|
79
|
97
|
99
|
107
|
115
|
0
|
0
|
0
|
0
|
13
|
29
|
|
| Other Liabilities |
19
|
24
|
25
|
47
|
40
|
31
|
34
|
22
|
18
|
31
|
33
|
29
|
39
|
59
|
57
|
57
|
69
|
61
|
53
|
41
|
35
|
31
|
49
|
66
|
|
| Total Liabilities |
1 260
N/A
|
1 383
+10%
|
1 606
+16%
|
2 108
+31%
|
2 057
-2%
|
2 184
+6%
|
1 926
-12%
|
1 837
-5%
|
2 025
+10%
|
2 015
0%
|
2 175
+8%
|
2 082
-4%
|
2 014
-3%
|
1 976
-2%
|
2 379
+20%
|
2 338
-2%
|
4 453
+90%
|
4 874
+9%
|
4 453
-9%
|
4 437
0%
|
4 732
+7%
|
4 996
+6%
|
5 749
+15%
|
6 025
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
182
|
182
|
188
|
193
|
195
|
196
|
196
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
197
|
|
| Retained Earnings |
1 035
|
1 040
|
884
|
1 103
|
1 366
|
1 507
|
1 578
|
1 624
|
1 746
|
1 780
|
1 797
|
1 896
|
1 828
|
1 813
|
1 655
|
1 785
|
1 541
|
1 651
|
1 816
|
2 136
|
2 364
|
2 458
|
2 457
|
2 504
|
|
| Additional Paid In Capital |
150
|
151
|
168
|
189
|
196
|
200
|
206
|
194
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
198
|
|
| Unrealized Security Profit/Loss |
2
|
1
|
1
|
0
|
1
|
10
|
2
|
3
|
14
|
3
|
10
|
1
|
1
|
0
|
3
|
4
|
2
|
1
|
2
|
9
|
35
|
4
|
3
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
23
|
17
|
|
| Other Equity |
0
|
0
|
11
|
3
|
6
|
3
|
15
|
7
|
3
|
3
|
2
|
13
|
38
|
45
|
24
|
50
|
24
|
21
|
20
|
10
|
52
|
72
|
103
|
84
|
|
| Total Equity |
1 369
N/A
|
1 375
+0%
|
1 252
-9%
|
1 481
+18%
|
1 750
+18%
|
1 909
+9%
|
1 966
+3%
|
2 005
+2%
|
2 151
+7%
|
2 175
+1%
|
2 200
+1%
|
2 279
+4%
|
2 184
-4%
|
2 163
-1%
|
2 029
-6%
|
2 133
+5%
|
1 914
-10%
|
2 026
+6%
|
2 189
+8%
|
2 530
+16%
|
2 742
+8%
|
2 758
+1%
|
2 722
-1%
|
2 798
+3%
|
|
| Total Liabilities & Equity |
2 629
N/A
|
2 757
+5%
|
2 858
+4%
|
3 589
+26%
|
3 807
+6%
|
4 093
+7%
|
3 892
-5%
|
3 842
-1%
|
4 177
+9%
|
4 190
+0%
|
4 375
+4%
|
4 362
0%
|
4 198
-4%
|
4 139
-1%
|
4 408
+6%
|
4 472
+1%
|
6 367
+42%
|
6 899
+8%
|
6 642
-4%
|
6 966
+5%
|
7 474
+7%
|
7 754
+4%
|
8 471
+9%
|
8 823
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
91
|
91
|
94
|
97
|
98
|
98
|
98
|
98
|
99
|
98
|
98
|
99
|
99
|
397
|
397
|
398
|
396
|
396
|
397
|
397
|
397
|
398
|
398
|
398
|
|