Balance Sheet

Assets

+9%

+16%

10Y

Currency: DKK

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	181	47	505	322	30	229	32	43	450	903	347	833	37	47	83	78	13	159	19	42	78	97	42	48
Cash	181	47	505	322	30	229	32	43	450	903	347	833	37	47	83	78	13	159	19	42	78	97	42	48
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	270	293	294	219	284	259	298	302	322	358	294	303	306	361	358	410	476	481	557	192	481	380	459	499
Accounts Receivables	215	256	263	194	228	242	263	285	301	322	274	254	299	332	327	371	428	473	428	157	449	295	379	435
Other Receivables	55	37	31	25	56	17	35	17	21	36	20	49	7	29	31	39	49	8	130	35	32	85	80	64
Other Current Assets	32	22	28	36	40	33	40	41	53	50	49	47	62	55	39	78	62	59	67	43	106	245	71	129
Total Current Assets	482	363	827	577	353	521	369	386	826	1 310	690	1 183	405	463	480	566	551	700	644	276	665	722	572	676
PP&E Net	6 174	6 381	6 135	6 127	6 299	6 665	6 936	7 368	7 471	7 699	7 883	8 420	8 669	8 928	9 403	9 800	10 584	11 726	12 995	13 556	13 338	13 338	13 239	13 789
PP&E Gross	6 174	6 381	6 135	6 127	6 299	6 665	6 936	7 368	7 471	7 699	7 883	8 420	8 669	8 928	9 403	9 800	10 584	11 726	12 995	13 556	13 338	13 338	13 239	13 789
Accumulated Depreciation	2 766	3 208	3 677	4 125	4 454	4 754	5 072	5 415	5 971	6 385	6 802	6 689	7 055	7 210	7 570	7 882	8 512	8 880	9 247	9 818	10 440	10 888	10 120	10 336
Intangible Assets	0	33	52	52	57	56	143	153	188	272	372	409	484	497	540	503	448	456	391	309	222	220	262	276
Long-Term Investments	1 657	1 740	1 500	1 584	1 844	816	201	161	146	1	1	1	1	1	246	340	7	86	117	137	1 001	991	1 437	1 374
Other Long-Term Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	143	0	0	0
Total Assets	8 313 N/A	8 516 +2%	8 514 0%	8 340 -2%	8 553 +3%	8 058 -6%	7 650 -5%	8 069 +5%	8 630 +7%	9 283 +8%	8 946 -4%	10 012 +12%	9 559 -5%	9 888 +3%	10 669 +8%	11 210 +5%	11 590 +3%	12 968 +12%	14 147 +9%	14 278 +1%	15 368 +8%	15 271 -1%	15 510 +2%	16 115 +4%
Liabilities
Accounts Payable	97	87	105	151	202	197	217	194	218	301	280	523	328	440	500	545	506	714	641	407	339	485	661	693
Accrued Liabilities	0	94	11	12	26	43	0	199	251	214	212	231	253	271	294	311	323	330	303	330	218	212	229	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	57	34	57	118	0	16	38	57	188
Current Portion of Long-Term Debt	597	1 114	250	333	552	35	100	957	9	9	10	576	31	690	6	6	1 247	574	2 131	148	202	5 638	850	1 636
Other Current Liabilities	342	160	241	216	191	286	296	291	168	142	224	375	363	472	423	439	510	600	482	287	279	359	589	558
Total Current Liabilities	1 036	1 455	606	712	972	562	613	1 642	646	666	725	1 705	975	1 874	1 223	1 357	2 620	2 275	3 674	1 172	1 054	6 732	2 157	3 075
Long-Term Debt	3 359	3 041	3 657	3 183	3 210	2 975	2 130	2 159	3 481	3 821	3 900	3 287	4 173	4 044	5 473	5 733	4 653	6 553	6 140	9 440	10 258	4 238	8 753	7 352
Deferred Income Tax	751	787	794	814	751	779	798	809	870	926	976	959	892	929	981	1 027	1 036	1 015	1 035	856	704	808	857	950
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	683	640	586	563
Other Liabilities	0	0	320	400	208	305	373	263	443	391	429	459	618	196	0	54	129	38	40	152	155	156	305	322
Total Liabilities	5 147 N/A	5 282 +3%	5 377 +2%	5 109 -5%	5 141 +1%	4 621 -10%	3 915 -15%	4 873 +24%	5 440 +12%	5 802 +7%	6 030 +4%	6 410 +6%	6 659 +4%	7 043 +6%	7 677 +9%	8 172 +6%	8 438 +3%	9 882 +17%	10 888 +10%	11 619 +7%	12 854 +11%	12 574 -2%	12 658 +1%	12 262 -3%
Equity
Common Stock	910	910	910	833	785	785	785	785	785	785	785	785	785	785	785	785	785	785	785	785	785	785	785	785
Retained Earnings	2 125	2 416	2 480	2 666	2 768	2 820	2 917	2 355	2 458	2 661	2 184	2 954	2 256	2 257	2 350	2 429	2 520	2 412	2 516	1 875	1 731	1 920	2 181	3 197
Unrealized Security Profit/Loss	131	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	92	253	269	141	168	33	56	52	34	53	137	140	197	143	175	153	111	42	1	1	8	114	129
Total Equity	3 167 N/A	3 234 +2%	3 136 -3%	3 231 +3%	3 412 +6%	3 437 +1%	3 734 +9%	3 196 -14%	3 191 0%	3 480 +9%	2 916 -16%	3 602 +24%	2 901 -19%	2 845 -2%	2 992 +5%	3 038 +2%	3 152 +4%	3 086 -2%	3 259 +6%	2 659 -18%	2 515 -5%	2 697 +7%	2 852 +6%	3 853 +35%
Total Liabilities & Equity	8 313 N/A	8 516 +2%	8 514 0%	8 340 -2%	8 553 +3%	8 058 -6%	7 650 -5%	8 069 +5%	8 630 +7%	9 283 +8%	8 946 -4%	10 012 +12%	9 559 -5%	9 888 +3%	10 669 +8%	11 210 +5%	11 590 +3%	12 968 +12%	14 147 +9%	14 278 +1%	15 368 +8%	15 271 -1%	15 510 +2%	16 115 +4%
Shares Outstanding
Common Shares Outstanding	9	9	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8	8

Income Statement Balance Sheet Cash Flow Statement

Copenhagen Airports A/S
F:KLH

Balance Sheet

Balance Sheet Decomposition
Copenhagen Airports A/S

Balance Sheet
Copenhagen Airports A/S

See Also

Company

Help

Tools

Stocks

Copenhagen Airports A/S F:KLH

Balance Sheet

Balance Sheet Decomposition Copenhagen Airports A/S

Balance Sheet Copenhagen Airports A/S

See Also

Company

Help

Tools

Stocks

Copenhagen Airports A/S
F:KLH

Balance Sheet Decomposition
Copenhagen Airports A/S

Balance Sheet
Copenhagen Airports A/S