DCF Value

The DCF Value for Clariane SE (KO2) under the Base Case is 4.525 EUR. Compared with the current market price of 3.178 EUR, the stock appears Undervalued by 30% .

Key assumptions
KO2 DCF Value
Base Case
€4.525
Undervaluation 30%
DCF Value
Price €3.178
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time