
Korian SA
F:KO2

Intrinsic Value
The intrinsic value of one
KO2
stock under the Base Case scenario is
21.39
EUR.
Compared to the current market price of 4.5 EUR,
Korian SA
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Korian SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Korian SA
Balance Sheet Decomposition
Korian SA
Current Assets | 1.9B |
Cash & Short-Term Investments | 751.7m |
Receivables | 1B |
Other Current Assets | 138.9m |
Non-Current Assets | 12.5B |
Long-Term Investments | 173.2m |
PP&E | 6.5B |
Intangibles | 5.5B |
Other Non-Current Assets | 324.1m |
Free Cash Flow Analysis
Korian SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Korian SA
Revenue
|
5.3B
EUR
|
Cost of Revenue
|
-429.9m
EUR
|
Gross Profit
|
4.9B
EUR
|
Operating Expenses
|
-4.6B
EUR
|
Operating Income
|
254.7m
EUR
|
Other Expenses
|
-316m
EUR
|
Net Income
|
-61.4m
EUR
|
KO2 Profitability Score
Profitability Due Diligence
Korian SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Korian SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
KO2 Solvency Score
Solvency Due Diligence
Korian SA's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Korian SA's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KO2 Price Targets Summary
Korian SA
According to Wall Street analysts, the average 1-year price target for
KO2
is 4.75 EUR
with a low forecast of 2.83 EUR and a high forecast of 7.41 EUR.
Dividends
Current shareholder yield for KO2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KO2
stock under the Base Case scenario is
21.39
EUR.
Compared to the current market price of 4.5 EUR,
Korian SA
is
Undervalued by 79%.