Komatsu Ltd
F:KOMA
Balance Sheet
Balance Sheet Decomposition
Komatsu Ltd
Komatsu Ltd
Balance Sheet
Komatsu Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46 468
|
76 683
|
71 470
|
97 562
|
70 051
|
92 253
|
102 107
|
90 607
|
83 561
|
84 958
|
83 986
|
93 837
|
91 149
|
107 312
|
108 471
|
122 190
|
146 857
|
150 810
|
249 673
|
241 803
|
315 360
|
289 975
|
403 178
|
385 569
|
|
| Cash Equivalents |
46 468
|
76 683
|
71 470
|
97 562
|
70 051
|
92 253
|
102 107
|
90 607
|
83 561
|
84 958
|
83 986
|
93 837
|
91 149
|
107 312
|
108 471
|
122 190
|
146 857
|
150 810
|
249 673
|
241 803
|
315 360
|
289 975
|
403 178
|
385 569
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
565
|
482
|
376
|
252
|
0
|
0
|
0
|
0
|
1 324
|
1 310
|
0
|
0
|
0
|
|
| Total Receivables |
337 093
|
337 401
|
354 184
|
316 828
|
397 998
|
478 063
|
523 624
|
373 901
|
447 693
|
532 757
|
559 749
|
606 937
|
617 355
|
620 094
|
583 403
|
619 467
|
793 721
|
843 741
|
746 148
|
822 218
|
956 369
|
1 114 392
|
1 270 489
|
1 279 200
|
|
| Accounts Receivables |
337 093
|
337 401
|
354 184
|
316 828
|
397 998
|
478 063
|
523 624
|
373 901
|
447 693
|
532 757
|
559 749
|
485 481
|
486 263
|
465 558
|
424 273
|
445 015
|
579 175
|
612 718
|
513 415
|
820 698
|
954 580
|
1 111 913
|
1 263 542
|
1 274 209
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121 456
|
131 092
|
154 536
|
159 130
|
174 452
|
214 546
|
231 023
|
232 733
|
1 520
|
1 789
|
2 479
|
6 947
|
4 991
|
|
| Inventory |
266 952
|
241 722
|
255 866
|
307 002
|
370 074
|
437 894
|
518 441
|
507 357
|
396 416
|
473 876
|
612 359
|
633 647
|
625 077
|
622 876
|
539 611
|
533 897
|
730 288
|
837 552
|
805 309
|
793 852
|
988 011
|
1 227 208
|
1 438 695
|
1 406 658
|
|
| Other Current Assets |
109 429
|
95 819
|
98 861
|
94 105
|
109 778
|
135 535
|
129 505
|
131 374
|
112 451
|
152 781
|
144 278
|
157 070
|
159 369
|
170 777
|
154 716
|
143 967
|
126 725
|
136 857
|
145 660
|
130 095
|
160 231
|
205 000
|
201 826
|
226 876
|
|
| Total Current Assets |
759 942
|
751 625
|
780 381
|
815 497
|
947 901
|
1 143 745
|
1 273 677
|
1 103 239
|
1 040 121
|
1 244 372
|
1 400 372
|
1 492 056
|
1 493 432
|
1 521 435
|
1 386 453
|
1 419 521
|
1 797 591
|
1 968 960
|
1 946 790
|
1 989 292
|
2 421 281
|
2 836 575
|
3 314 188
|
3 298 303
|
|
| PP&E Net |
405 301
|
400 087
|
367 361
|
366 660
|
400 667
|
388 393
|
491 146
|
525 462
|
525 100
|
508 387
|
529 656
|
585 220
|
667 347
|
743 919
|
697 742
|
679 027
|
740 528
|
776 422
|
811 133
|
845 303
|
881 265
|
897 494
|
977 291
|
981 967
|
|
| PP&E Gross |
405 301
|
400 087
|
367 361
|
366 660
|
400 667
|
388 393
|
491 146
|
525 462
|
525 100
|
508 387
|
0
|
585 220
|
667 347
|
743 919
|
697 742
|
679 027
|
740 528
|
776 422
|
811 133
|
845 303
|
881 265
|
897 494
|
977 291
|
981 967
|
|
| Accumulated Depreciation |
625 026
|
651 089
|
675 928
|
682 317
|
587 610
|
537 924
|
579 203
|
589 629
|
631 973
|
639 368
|
0
|
706 297
|
741 610
|
792 122
|
802 390
|
816 321
|
850 395
|
890 142
|
894 328
|
944 080
|
997 069
|
1 018 981
|
1 090 769
|
1 099 376
|
|
| Intangible Assets |
24 811
|
22 784
|
27 762
|
25 635
|
25 418
|
25 243
|
61 916
|
60 346
|
61 729
|
53 971
|
57 953
|
58 523
|
58 532
|
58 715
|
63 056
|
61 083
|
173 215
|
166 406
|
162 062
|
168 981
|
169 003
|
167 292
|
180 403
|
169 953
|
|
| Goodwill |
5 363
|
5 550
|
16 812
|
21 277
|
22 000
|
20 594
|
31 833
|
28 661
|
29 570
|
29 321
|
31 229
|
34 703
|
36 020
|
36 266
|
40 005
|
40 072
|
155 881
|
161 921
|
157 521
|
170 687
|
187 615
|
207 060
|
248 393
|
245 833
|
|
| Note Receivable |
0
|
0
|
0
|
80 856
|
72 844
|
73 669
|
89 695
|
102 969
|
150 972
|
183 270
|
184 294
|
235 825
|
260 904
|
280 138
|
291 923
|
319 153
|
375 145
|
420 609
|
425 974
|
453 206
|
510 955
|
578 325
|
688 260
|
808 324
|
|
| Long-Term Investments |
86 281
|
59 047
|
81 429
|
82 185
|
116 470
|
144 861
|
102 363
|
73 103
|
84 469
|
85 970
|
74 757
|
78 683
|
90 367
|
101 778
|
79 713
|
98 046
|
42 092
|
44 794
|
45 538
|
47 522
|
54 290
|
62 881
|
77 592
|
91 803
|
|
| Other Long-Term Assets |
58 584
|
67 261
|
74 900
|
56 958
|
66 825
|
47 477
|
54 516
|
75 279
|
67 094
|
43 846
|
42 268
|
32 847
|
44 954
|
56 156
|
55 762
|
39 580
|
88 086
|
99 107
|
104 668
|
109 850
|
123 113
|
126 220
|
150 529
|
177 340
|
|
| Other Assets |
5 363
|
5 550
|
16 812
|
21 277
|
22 000
|
20 594
|
31 833
|
28 661
|
29 570
|
29 321
|
31 229
|
34 703
|
36 020
|
36 266
|
40 005
|
40 072
|
155 881
|
161 921
|
157 521
|
170 687
|
187 615
|
207 060
|
248 393
|
245 833
|
|
| Total Assets |
1 340 282
N/A
|
1 306 354
-3%
|
1 348 645
+3%
|
1 449 068
+7%
|
1 652 125
+14%
|
1 843 982
+12%
|
2 105 146
+14%
|
1 969 059
-6%
|
1 959 055
-1%
|
2 149 137
+10%
|
2 320 529
+8%
|
2 517 857
+9%
|
2 651 556
+5%
|
2 798 407
+6%
|
2 614 654
-7%
|
2 656 482
+2%
|
3 372 538
+27%
|
3 638 219
+8%
|
3 653 686
+0%
|
3 784 841
+4%
|
4 347 522
+15%
|
4 875 847
+12%
|
5 636 656
+16%
|
5 773 523
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
196 069
|
174 904
|
218 911
|
266 112
|
304 776
|
365 065
|
387 104
|
214 375
|
207 024
|
308 975
|
273 460
|
226 275
|
234 231
|
225 093
|
205 411
|
240 113
|
303 556
|
266 951
|
220 160
|
258 316
|
338 974
|
362 360
|
320 312
|
334 929
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96 815
|
90 543
|
103 322
|
101 329
|
103 329
|
113 192
|
119 198
|
125 243
|
132 659
|
148 290
|
172 903
|
204 739
|
216 066
|
|
| Short-Term Debt |
177 098
|
111 993
|
97 057
|
84 957
|
98 130
|
102 248
|
108 890
|
220 087
|
123 438
|
130 308
|
215 824
|
205 156
|
176 515
|
191 937
|
144 552
|
128 452
|
259 093
|
404 659
|
483 658
|
271 462
|
241 746
|
310 738
|
440 619
|
376 326
|
|
| Current Portion of Long-Term Debt |
42 619
|
102 299
|
55 868
|
129 620
|
84 580
|
72 486
|
107 928
|
87 662
|
105 956
|
122 608
|
119 457
|
130 793
|
117 485
|
117 922
|
100 364
|
89 391
|
70 806
|
53 556
|
118 880
|
98 004
|
276 623
|
176 835
|
140 359
|
278 082
|
|
| Other Current Liabilities |
176 575
|
125 488
|
147 996
|
161 810
|
201 357
|
245 381
|
257 610
|
210 163
|
205 328
|
238 097
|
254 969
|
168 537
|
173 457
|
166 637
|
149 238
|
138 897
|
243 014
|
237 775
|
210 684
|
232 428
|
318 388
|
348 825
|
420 170
|
443 957
|
|
| Total Current Liabilities |
592 361
|
514 684
|
519 832
|
642 499
|
688 843
|
785 180
|
861 532
|
732 287
|
641 746
|
799 988
|
863 710
|
827 576
|
792 231
|
804 911
|
700 894
|
700 182
|
989 661
|
1 082 139
|
1 158 625
|
992 869
|
1 324 021
|
1 371 661
|
1 526 199
|
1 649 360
|
|
| Long-Term Debt |
257 180
|
310 717
|
307 143
|
217 714
|
195 203
|
174 340
|
235 277
|
292 106
|
356 985
|
291 152
|
312 519
|
343 814
|
311 067
|
279 270
|
212 636
|
190 859
|
480 698
|
472 485
|
409 840
|
540 517
|
429 011
|
566 189
|
618 392
|
496 189
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51 679
|
72 215
|
90 540
|
93 980
|
95 365
|
101 348
|
66 285
|
82 660
|
81 402
|
|
| Minority Interest |
46 253
|
28 203
|
37 646
|
38 946
|
47 869
|
19 774
|
30 239
|
33 393
|
42 824
|
48 837
|
47 761
|
59 501
|
64 720
|
69 534
|
70 346
|
71 841
|
79 050
|
87 286
|
84 619
|
99 728
|
123 766
|
138 314
|
164 883
|
171 454
|
|
| Other Liabilities |
49 345
|
57 384
|
58 517
|
72 765
|
97 213
|
87 971
|
90 972
|
96 332
|
83 525
|
85 317
|
86 843
|
93 772
|
107 147
|
115 726
|
113 364
|
65 247
|
86 374
|
90 187
|
135 016
|
144 065
|
136 865
|
193 757
|
210 953
|
201 719
|
|
| Total Liabilities |
945 139
N/A
|
910 988
-4%
|
923 138
+1%
|
971 924
+5%
|
1 029 128
+6%
|
1 067 265
+4%
|
1 218 020
+14%
|
1 154 118
-5%
|
1 125 080
-3%
|
1 225 294
+9%
|
1 310 833
+7%
|
1 324 663
+1%
|
1 275 165
-4%
|
1 269 441
0%
|
1 097 240
-14%
|
1 079 808
-2%
|
1 707 998
+58%
|
1 822 637
+7%
|
1 882 080
+3%
|
1 872 544
-1%
|
2 115 011
+13%
|
2 336 206
+10%
|
2 603 087
+11%
|
2 600 124
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
67 870
|
68 311
|
68 689
|
69 037
|
69 393
|
69 660
|
70 336
|
70 336
|
|
| Retained Earnings |
231 161
|
228 446
|
249 454
|
299 537
|
399 938
|
541 717
|
712 700
|
747 694
|
756 073
|
881 647
|
989 349
|
1 072 734
|
1 181 713
|
1 261 318
|
1 344 048
|
1 402 718
|
1 537 793
|
1 700 133
|
1 746 290
|
1 798 292
|
1 950 404
|
2 163 297
|
2 415 999
|
2 621 846
|
|
| Additional Paid In Capital |
117 439
|
135 686
|
135 675
|
135 792
|
136 137
|
137 155
|
138 170
|
140 092
|
140 421
|
140 523
|
138 384
|
138 818
|
138 984
|
138 696
|
138 243
|
138 285
|
138 450
|
136 798
|
136 459
|
135 835
|
139 572
|
135 886
|
136 500
|
136 525
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 519
|
28 301
|
28 301
|
19 253
|
30 114
|
681
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
2 934
|
3 655
|
3 698
|
4 570
|
4 043
|
3 526
|
2 835
|
34 971
|
34 755
|
35 138
|
43 518
|
42 788
|
42 211
|
51 936
|
51 414
|
50 881
|
50 423
|
49 868
|
49 166
|
48 855
|
49 272
|
49 153
|
49 131
|
82 662
|
|
| Other Equity |
18 393
|
32 981
|
23 794
|
21 485
|
23 095
|
33 501
|
28 779
|
105 744
|
95 634
|
131 059
|
142 389
|
64 959
|
1 734
|
80 170
|
586
|
11 432
|
29 831
|
39 792
|
130 666
|
42 012
|
122 414
|
219 951
|
459 865
|
427 354
|
|
| Total Equity |
395 143
N/A
|
395 366
+0%
|
425 507
+8%
|
477 144
+12%
|
622 997
+31%
|
776 717
+25%
|
887 126
+14%
|
814 941
-8%
|
833 975
+2%
|
923 843
+11%
|
1 009 696
+9%
|
1 193 194
+18%
|
1 376 391
+15%
|
1 528 966
+11%
|
1 517 414
-1%
|
1 576 674
+4%
|
1 664 540
+6%
|
1 815 582
+9%
|
1 771 606
-2%
|
1 912 297
+8%
|
2 232 511
+17%
|
2 539 641
+14%
|
3 033 569
+19%
|
3 173 399
+5%
|
|
| Total Liabilities & Equity |
1 340 282
N/A
|
1 306 354
-3%
|
1 348 645
+3%
|
1 449 068
+7%
|
1 652 125
+14%
|
1 843 982
+12%
|
2 105 146
+14%
|
1 969 059
-6%
|
1 959 055
-1%
|
2 149 137
+10%
|
2 320 529
+8%
|
2 517 857
+9%
|
2 651 556
+5%
|
2 798 407
+6%
|
2 614 654
-7%
|
2 656 482
+2%
|
3 372 538
+27%
|
3 638 219
+8%
|
3 653 686
+0%
|
3 784 841
+4%
|
4 347 522
+15%
|
4 875 847
+12%
|
5 636 656
+16%
|
5 773 523
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
954
|
993
|
992
|
991
|
994
|
994
|
995
|
968
|
968
|
968
|
952
|
953
|
953
|
942
|
943
|
943
|
943
|
944
|
945
|
945
|
945
|
946
|
946
|
923
|
|