K

Kongsberg Gruppen ASA
F:KOZ

Watchlist Manager
Kongsberg Gruppen ASA
F:KOZ
Watchlist
Price: 25.91 EUR 0.43% Market Closed
Market Cap: €4.5B

Income Statement

Earnings Waterfall
Kongsberg Gruppen ASA

Income Statement
Kongsberg Gruppen ASA

Rotate your device to view
Income Statement
Currency: NOK
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
101
0
0
0
89
0
0
0
79
0
0
0
57
0
0
0
51
0
0
0
59
0
0
0
93
0
0
0
115
0
0
0
41
0
0
0
35
0
0
0
37
0
0
0
43
0
0
0
30
0
0
0
24
0
0
0
63
0
0
0
110
0
0
0
100
25
60
96
252
141
143
142
241
142
139
137
204
130
126
126
301
128
132
135
339
139
140
143
489
158
0
0
0
Revenue
6 485
N/A
6 968
+7%
6 940
0%
6 980
+1%
6 816
-2%
6 575
-4%
6 467
-2%
6 651
+3%
6 538
-2%
5 984
-8%
5 946
-1%
6 439
+8%
5 991
-7%
6 267
+5%
6 426
+3%
5 705
-11%
5 983
+5%
6 149
+3%
6 123
0%
6 720
+10%
6 890
+3%
7 594
+10%
8 159
+7%
8 559
+5%
9 059
+6%
9 540
+5%
10 134
+6%
11 056
+9%
12 033
+9%
12 540
+4%
13 325
+6%
13 816
+4%
14 225
+3%
14 924
+5%
15 364
+3%
15 497
+1%
15 502
+0%
15 585
+1%
15 259
-2%
15 128
-1%
15 220
+1%
15 111
-1%
15 326
+1%
15 652
+2%
15 849
+1%
16 014
+1%
15 787
-1%
16 323
+3%
16 231
-1%
16 397
+1%
16 940
+3%
16 552
-2%
16 845
+2%
16 804
0%
16 822
+0%
17 032
+1%
17 138
+1%
17 041
-1%
16 460
-3%
15 845
-4%
15 226
-4%
14 834
-3%
14 685
-1%
14 490
-1%
14 323
-1%
14 115
-1%
13 990
-1%
14 381
+3%
14 299
-1%
16 786
+17%
19 465
+16%
23 245
+19%
25 851
+11%
25 822
0%
25 791
0%
25 612
-1%
25 297
-1%
26 076
+3%
26 490
+2%
27 449
+4%
28 131
+2%
28 936
+3%
30 465
+5%
31 803
+4%
33 847
+6%
35 894
+6%
38 127
+6%
40 617
+7%
42 978
+6%
44 953
+5%
46 899
+4%
24 648
-47%
50 996
+107%
53 148
+4%
54 526
+3%
31 562
-42%
Gross Profit
Cost of Revenue
0
0
0
(3 125)
0
0
0
(2 831)
0
0
0
(2 782)
0
0
0
(2 320)
0
0
0
(2 802)
0
0
0
(3 378)
0
0
0
(4 822)
0
0
0
(6 235)
0
0
0
(6 906)
0
0
0
(5 609)
0
0
0
(4 760)
0
0
0
(5 415)
0
0
0
(5 572)
0
0
0
(5 983)
0
0
0
(5 949)
0
0
0
(4 417)
0
0
0
(4 297)
0
0
0
(8 609)
0
0
0
(8 850)
0
0
0
(9 577)
0
0
0
(11 210)
0
0
0
(15 334)
0
0
0
(17 689)
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
3 855
N/A
0
N/A
0
N/A
0
N/A
3 820
N/A
0
N/A
0
N/A
0
N/A
3 657
N/A
0
N/A
0
N/A
0
N/A
3 385
N/A
0
N/A
0
N/A
0
N/A
3 918
N/A
0
N/A
0
N/A
0
N/A
5 181
N/A
0
N/A
0
N/A
0
N/A
6 234
N/A
0
N/A
0
N/A
0
N/A
7 581
N/A
0
N/A
0
N/A
0
N/A
8 591
N/A
0
N/A
0
N/A
0
N/A
9 519
N/A
0
N/A
0
N/A
0
N/A
10 892
N/A
0
N/A
0
N/A
0
N/A
10 908
N/A
0
N/A
0
N/A
0
N/A
10 980
N/A
0
N/A
0
N/A
0
N/A
11 049
N/A
0
N/A
0
N/A
0
N/A
9 896
N/A
0
N/A
0
N/A
0
N/A
10 073
N/A
0
N/A
0
N/A
0
N/A
10 084
N/A
0
N/A
0
N/A
0
N/A
14 636
N/A
0
N/A
0
N/A
0
N/A
16 762
N/A
0
N/A
0
N/A
0
N/A
17 872
N/A
0
N/A
0
N/A
0
N/A
20 593
N/A
0
N/A
0
N/A
0
N/A
25 283
N/A
0
N/A
0
N/A
0
N/A
31 183
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(6 125)
(6 599)
(6 547)
(3 451)
(6 434)
(6 227)
(6 134)
(3 529)
(6 201)
(5 838)
(5 770)
(3 522)
(5 802)
(5 921)
(6 031)
(3 025)
(5 571)
(5 685)
(5 677)
(3 470)
(6 388)
(7 008)
(7 489)
(4 176)
(7 676)
(8 083)
(8 586)
(5 196)
(10 940)
(11 459)
(12 210)
(6 318)
(12 780)
(13 286)
(13 529)
(6 478)
(13 314)
(13 354)
(13 022)
(7 484)
(13 230)
(13 182)
(13 404)
(9 026)
(14 062)
(14 252)
(14 156)
(9 249)
(14 636)
(14 877)
(15 349)
(9 525)
(15 366)
(15 415)
(15 648)
(9 875)
(16 045)
(15 880)
(15 764)
(9 409)
(14 808)
(14 670)
(14 199)
(9 448)
(13 790)
(13 492)
(13 275)
(9 314)
(13 466)
(15 951)
(18 646)
(13 589)
(24 772)
(24 412)
(23 966)
(14 742)
(23 048)
(23 559)
(23 832)
(14 998)
(25 311)
(26 116)
(27 361)
(17 262)
(30 019)
(31 724)
(33 722)
(20 641)
(37 893)
(39 454)
(40 801)
(3 747)
(44 085)
(45 929)
(47 153)
(26 865)
Selling, General & Administrative
0
0
0
(2 119)
0
0
0
(2 227)
0
0
0
(2 259)
0
0
0
(2 008)
0
0
0
(2 326)
0
0
0
(2 822)
0
0
0
(3 365)
0
0
0
(3 787)
0
0
0
(4 003)
0
0
0
(4 539)
0
0
0
(5 237)
0
0
0
(5 742)
0
0
0
(6 118)
0
0
0
(6 192)
0
0
0
(6 136)
0
0
0
(5 788)
0
0
0
(5 929)
0
0
0
(3 932)
0
0
0
(9 510)
0
0
0
(9 975)
0
0
0
(11 240)
0
0
0
(13 691)
0
0
0
(15 764)
0
0
0
0
Depreciation & Amortization
(271)
(270)
(270)
(269)
(273)
(276)
(284)
(292)
(275)
(235)
(206)
(278)
(167)
(172)
(167)
(156)
(158)
(157)
(163)
(179)
(189)
(206)
(214)
(214)
(215)
(221)
(241)
(281)
(301)
(333)
(348)
(356)
(364)
(363)
(371)
(372)
(377)
(365)
(354)
(359)
(372)
(396)
(421)
(442)
(457)
(470)
(473)
(483)
(482)
(483)
(493)
(482)
(494)
(504)
(513)
(523)
(522)
(524)
(514)
(500)
(494)
(481)
(471)
(467)
(459)
(460)
(455)
(443)
(504)
(702)
(898)
(1 065)
(1 180)
(1 176)
(1 183)
(1 231)
(1 242)
(1 227)
(1 222)
(1 213)
(1 214)
(1 233)
(1 253)
(1 270)
(1 301)
(1 329)
(1 361)
(1 394)
(1 415)
(1 434)
(1 455)
(968)
(1 540)
(1 587)
(1 642)
(1 178)
Other Operating Expenses
(5 854)
(6 329)
(6 277)
(1 063)
(6 161)
(5 951)
(5 850)
(1 010)
(5 926)
(5 603)
(5 564)
(985)
(5 635)
(5 749)
(5 864)
(861)
(5 413)
(5 528)
(5 514)
(965)
(6 199)
(6 802)
(7 275)
(1 140)
(7 461)
(7 862)
(8 345)
(1 550)
(10 639)
(11 126)
(11 862)
(2 175)
(12 416)
(12 923)
(13 158)
(2 103)
(12 937)
(12 989)
(12 668)
(2 586)
(12 858)
(12 786)
(12 983)
(3 347)
(13 605)
(13 782)
(13 683)
(3 024)
(14 154)
(14 394)
(14 856)
(2 925)
(14 872)
(14 911)
(15 135)
(3 160)
(15 523)
(15 356)
(15 250)
(2 773)
(14 314)
(14 189)
(13 728)
(3 193)
(13 331)
(13 032)
(12 820)
(2 942)
(12 962)
(15 249)
(17 748)
(8 592)
(23 592)
(23 236)
(22 783)
(4 001)
(21 806)
(22 332)
(22 610)
(3 810)
(24 097)
(24 883)
(26 108)
(4 752)
(28 718)
(30 395)
(32 361)
(5 556)
(36 478)
(38 020)
(39 346)
12 985
(42 545)
(44 342)
(45 511)
(25 687)
Operating Income
360
N/A
369
+3%
393
+7%
404
+3%
382
-5%
348
-9%
333
-4%
291
-13%
337
+16%
146
-57%
176
+21%
135
-23%
189
+40%
346
+83%
395
+14%
360
-9%
412
+14%
464
+13%
446
-4%
448
+0%
502
+12%
586
+17%
670
+14%
1 005
+50%
1 383
+38%
1 457
+5%
1 548
+6%
1 038
-33%
1 093
+5%
1 081
-1%
1 115
+3%
1 263
+13%
1 445
+14%
1 638
+13%
1 835
+12%
2 113
+15%
2 188
+4%
2 231
+2%
2 237
+0%
2 035
-9%
1 990
-2%
1 929
-3%
1 922
0%
1 866
-3%
1 787
-4%
1 762
-1%
1 631
-7%
1 659
+2%
1 595
-4%
1 520
-5%
1 591
+5%
1 455
-9%
1 479
+2%
1 389
-6%
1 174
-15%
1 174
N/A
1 093
-7%
1 161
+6%
696
-40%
487
-30%
418
-14%
164
-61%
486
+196%
625
+29%
533
-15%
623
+17%
715
+15%
770
+8%
833
+8%
835
+0%
819
-2%
1 047
+28%
1 079
+3%
1 410
+31%
1 825
+29%
2 020
+11%
2 249
+11%
2 517
+12%
2 658
+6%
2 874
+8%
2 820
-2%
2 820
N/A
3 104
+10%
3 331
+7%
3 828
+15%
4 170
+9%
4 405
+6%
4 642
+5%
5 085
+10%
5 499
+8%
6 098
+11%
3 212
-47%
6 911
+115%
7 219
+4%
7 373
+2%
4 697
-36%
Pre-Tax Income
Interest Income Expense
10
20
40
(90)
(100)
(97)
(112)
(83)
(76)
(79)
(74)
(37)
(67)
(59)
(59)
(40)
(49)
(48)
(48)
(45)
(61)
(71)
(66)
(54)
(51)
(32)
(31)
(160)
(66)
(94)
(112)
(73)
(70)
(41)
(26)
(19)
(12)
(15)
(2)
(11)
(34)
(30)
(35)
(4)
(37)
(37)
(27)
(5)
2
25
36
129
115
116
135
114
89
134
102
304
225
184
193
100
77
69
44
109
63
2
(68)
(166)
(223)
(228)
(172)
(15)
(49)
8
75
90
93
78
119
231
169
122
85
119
76
169
31
181
132
227
454
638
Non-Reccuring Items
11
136
136
0
(50)
(50)
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
341
0
0
(114)
0
(138)
(133)
(19)
0
5
0
0
0
0
0
0
0
(10)
(10)
(10)
(12)
(2)
(2)
(2)
0
0
(16)
(16)
(259)
(259)
(243)
(249)
(317)
(317)
(320)
(314)
(25)
(25)
(22)
(22)
(40)
0
(40)
(40)
(6)
(6)
(6)
(6)
(18)
(63)
(63)
(77)
(112)
(70)
(70)
(56)
(11)
(8)
(23)
(23)
(22)
(22)
(7)
(7)
(43)
(43)
(49)
(49)
(15)
1 025
1 189
1 189
(4)
Gain/Loss on Disposition of Assets
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(23)
0
0
0
(18)
0
0
0
(13)
0
0
0
(9)
0
0
0
(13)
0
0
0
(13)
0
0
0
(17)
0
0
0
(21)
0
0
0
3
0
0
0
(16)
0
0
0
(19)
0
0
0
(10)
0
0
0
(40)
0
0
0
(27)
0
0
0
(37)
0
0
0
(31)
0
0
0
(29)
0
(1)
(2)
(30)
0
(2)
0
(38)
(3)
0
(4)
(31)
0
0
2
(43)
(2)
(4)
(4)
(43)
2
4
2
(1)
(1)
0
0
2
Pre-Tax Income
381
N/A
525
+38%
569
+8%
301
-47%
232
-23%
201
-13%
171
-15%
190
+11%
261
+37%
67
-74%
102
+52%
85
-17%
122
+44%
287
+135%
336
+17%
311
-7%
363
+17%
416
+15%
398
-4%
390
-2%
441
+13%
515
+17%
604
+17%
1 279
+112%
1 332
+4%
1 425
+7%
1 403
-2%
861
-39%
889
+3%
854
-4%
984
+15%
1 169
+19%
1 380
+18%
1 597
+16%
1 809
+13%
2 097
+16%
2 176
+4%
2 216
+2%
2 235
+1%
2 008
-10%
1 946
-3%
1 889
-3%
1 877
-1%
1 831
-2%
1 748
-5%
1 723
-1%
1 602
-7%
1 644
+3%
1 597
-3%
1 529
-4%
1 611
+5%
1 285
-20%
1 334
+4%
1 261
-5%
1 059
-16%
944
-11%
865
-8%
975
+13%
484
-50%
729
+51%
618
-15%
326
-47%
657
+102%
654
0%
610
-7%
652
+7%
719
+10%
844
+17%
890
+5%
830
-7%
743
-10%
833
+12%
791
-5%
1 117
+41%
1 575
+41%
1 855
+18%
2 127
+15%
2 453
+15%
2 673
+9%
2 922
+9%
2 904
-1%
2 874
-1%
3 202
+11%
3 497
+9%
3 973
+14%
4 281
+8%
4 479
+5%
4 675
+4%
5 120
+10%
5 623
+10%
6 082
+8%
3 377
-44%
8 067
+139%
8 634
+7%
9 016
+4%
5 333
-41%
Net Income
Tax Provision
(127)
(170)
(184)
(85)
(63)
(52)
(41)
(65)
(84)
(32)
(39)
(48)
(60)
(106)
(131)
(96)
(112)
(125)
(114)
(138)
(152)
(174)
(200)
(293)
(309)
(337)
(362)
(274)
(282)
(273)
(279)
(341)
(404)
(468)
(533)
(597)
(616)
(623)
(623)
(578)
(556)
(530)
(519)
(511)
(487)
(485)
(453)
(419)
(400)
(374)
(388)
(405)
(417)
(394)
(336)
(189)
(163)
(160)
(31)
(78)
(47)
2
(106)
(95)
(82)
(98)
(89)
(140)
(162)
(151)
(148)
(237)
(244)
(337)
(422)
(374)
(432)
(489)
(534)
(632)
(626)
(603)
(656)
(687)
(792)
(859)
(908)
(959)
(1 052)
(1 152)
(1 285)
(735)
(1 772)
(1 894)
(1 942)
(1 191)
Income from Continuing Operations
254
355
385
216
169
149
130
125
177
35
63
37
62
181
205
215
251
291
284
252
289
341
404
986
1 023
1 088
1 041
587
607
581
705
828
976
1 129
1 276
1 500
1 560
1 593
1 612
1 430
1 390
1 359
1 358
1 320
1 261
1 238
1 149
1 225
1 197
1 155
1 223
880
917
867
723
755
702
815
453
651
571
328
551
559
528
554
630
704
728
679
595
596
547
780
1 153
1 481
1 695
1 964
2 139
2 290
2 278
2 271
2 546
2 810
3 181
3 422
3 571
3 716
4 068
4 471
4 797
2 642
6 295
6 740
7 074
4 142
Income to Minority Interest
(1)
(1)
(1)
(3)
(3)
(3)
(2)
1
0
0
1
4
3
2
1
(2)
(3)
(2)
(2)
(3)
(3)
(1)
(3)
(5)
(5)
(6)
(4)
(4)
(4)
(7)
(9)
(8)
(7)
(5)
(5)
(5)
(5)
(4)
(5)
1
3
3
8
5
6
6
3
3
0
(2)
(4)
(7)
(9)
(10)
(8)
(8)
(4)
(2)
0
2
1
2
1
(5)
(6)
(4)
(4)
(3)
(1)
(4)
(8)
(17)
(30)
(38)
(54)
(41)
(36)
(46)
(102)
(131)
(143)
(129)
(64)
(36)
(44)
(43)
(32)
(4)
19
38
27
(18)
(14)
(29)
(24)
31
Net Income (Common)
155
N/A
256
+65%
286
+12%
213
-26%
166
-22%
146
-12%
128
-12%
126
-2%
168
+33%
61
-64%
85
+39%
41
-52%
100
+144%
197
+97%
221
+12%
260
+18%
295
+13%
322
+9%
319
-1%
249
-22%
286
+15%
340
+19%
401
+18%
981
+145%
1 018
+4%
1 082
+6%
1 037
-4%
583
-44%
603
+3%
574
-5%
696
+21%
820
+18%
969
+18%
1 124
+16%
1 271
+13%
1 495
+18%
1 555
+4%
1 589
+2%
1 607
+1%
1 431
-11%
1 393
-3%
1 362
-2%
1 366
+0%
1 325
-3%
1 267
-4%
1 244
-2%
1 152
-7%
1 228
+7%
1 197
-3%
1 153
-4%
1 219
+6%
873
-28%
908
+4%
857
-6%
715
-17%
747
+4%
698
-7%
813
+16%
453
-44%
653
+44%
572
-12%
330
-42%
552
+67%
554
+0%
522
-6%
550
+5%
626
+14%
701
+12%
757
+8%
739
-2%
695
-6%
701
+1%
2 158
+208%
2 349
+9%
2 672
+14%
2 891
+8%
1 668
-42%
1 926
+15%
2 035
+6%
2 159
+6%
2 134
-1%
2 143
+0%
2 482
+16%
2 774
+12%
3 137
+13%
3 379
+8%
3 540
+5%
3 712
+5%
4 088
+10%
4 510
+10%
4 826
+7%
5 126
+6%
6 284
+23%
6 713
+7%
7 051
+5%
7 953
+13%
EPS (Diluted)
0.22
N/A
0.37
+68%
0.42
+14%
0.31
-26%
0.24
-23%
0.21
-13%
0.18
-14%
0.18
N/A
0.24
+33%
0.08
-67%
0.12
+50%
0.05
-58%
0.14
+180%
0.28
+100%
0.32
+14%
0.37
+16%
0.42
+14%
0.46
+10%
0.46
N/A
0.36
-22%
0.41
+14%
0.49
+20%
0.58
+18%
1.42
+145%
1.47
+4%
1.56
+6%
1.5
-4%
0.84
-44%
0.87
+4%
0.83
-5%
1
+20%
1.18
+18%
1.4
+19%
1.62
+16%
1.84
+14%
2.16
+17%
2.25
+4%
2.3
+2%
2.32
+1%
2.07
-11%
2.01
-3%
1.97
-2%
1.98
+1%
1.91
-4%
1.83
-4%
1.8
-2%
1.66
-8%
1.77
+7%
1.72
-3%
1.67
-3%
1.76
+5%
1.26
-28%
1.31
+4%
1.23
-6%
1.03
-16%
1.08
+5%
1.01
-6%
1.17
+16%
0.66
-44%
0.94
+42%
0.83
-12%
0.48
-42%
0.8
+67%
0.8
N/A
0.75
-6%
0.79
+5%
0.9
+14%
1.11
+23%
0.84
-24%
0.8
-5%
0.47
-41%
0.77
+64%
2.41
+213%
2.61
+8%
2.96
+13%
3.21
+8%
1.86
-42%
2.17
+17%
2.27
+5%
2.41
+6%
2.39
-1%
2.4
+0%
2.8
+17%
3.14
+12%
3.55
+13%
3.82
+8%
4.02
+5%
4.22
+5%
4.64
+10%
5.12
+10%
5.49
+7%
5.82
+6%
7.14
+23%
7.64
+7%
8.02
+5%
9.04
+13%