K

Kongsberg Gruppen ASA
F:KOZ

Watchlist Manager
Kongsberg Gruppen ASA
F:KOZ
Watchlist
Price: 25.91 EUR 0.43% Market Closed
Market Cap: 4.5B EUR

Relative Value

The Relative Value of one KOZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.91 EUR, Kongsberg Gruppen ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KOZ Competitors Multiples
Kongsberg Gruppen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kongsberg Gruppen ASA
F:KOZ
289.3B EUR 5.3 41 31 38
US
RTX Corp
LSE:0R2N
265.5B USD 3.1 40 22.8 34.4
US
Raytheon Technologies Corp
NYSE:RTX
262.8B USD 3.1 40.1 22.9 34.5
NL
Airbus SE
PAR:AIR
163.7B EUR 2.3 32.4 19.2 29
US
Boeing Co
NYSE:BA
187.7B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
132.3B EUR 4.5 30.6 22.2 29
UK
Rolls-Royce Holdings PLC
LSE:RR
107.1B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
133.9B USD 1.8 31.9 19.3 24.5
DE
Rheinmetall AG
XETRA:RHM
85.7B EUR 7.8 101.7 44.1 58.4
US
General Dynamics Corp
NYSE:GD
97.7B USD 1.9 23.4 16.9 19.8
US
Northrop Grumman Corp
NYSE:NOC
93.9B USD 2.3 23.5 19.3 26.3
P/E Multiple
Earnings Growth PEG
NO
K
Kongsberg Gruppen ASA
F:KOZ
Average P/E: 36.5
41
20%
2
US
RTX Corp
LSE:0R2N
40
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
40.1
29%
1.4
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.5 N/A N/A
FR
Safran SA
PAR:SAF
30.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.9
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
101.7
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.4
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.5
3%
7.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
K
Kongsberg Gruppen ASA
F:KOZ
Average EV/EBITDA: 24.2
31
17%
1.8
US
RTX Corp
LSE:0R2N
22.8
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.2
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.3
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.1
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.3
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
K
Kongsberg Gruppen ASA
F:KOZ
Average EV/EBIT: 32.7
38
19%
2
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
34.5
31%
1.1
NL
Airbus SE
PAR:AIR
29
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
58.4
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.8
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.3
7%
3.8