K

Kongsberg Gruppen ASA
F:KOZ

Watchlist Manager
Kongsberg Gruppen ASA
F:KOZ
Watchlist
Price: 25.91 EUR 0.43%
Market Cap: 4.5B EUR

Relative Value

The Relative Value of one KOZ stock under the Base Case scenario is hidden EUR. Compared to the current market price of 25.91 EUR, Kongsberg Gruppen ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
33
Median 3Y
3.6
Median 5Y
2.1
Industry
4.7
Forward
4.3
vs History
25
vs Industry
19
Median 3Y
32.3
Median 5Y
24
Industry
35.6
Forward
35.3
vs History
49
vs Industry
36
Median 3Y
21
Median 5Y
18.8
Industry
21.4
vs History
46
vs Industry
31
Median 3Y
25.7
Median 5Y
22.3
Industry
34.3
vs History
15
vs Industry
5
Median 3Y
9.9
Median 5Y
5.1
Industry
4.4
vs History
15
vs Industry
31
Median 3Y
3.6
Median 5Y
2.1
Industry
4.8
Forward
4.1
vs History
vs Industry
65
Median 3Y
0
Median 5Y
0
Industry
14.6
vs History
17
vs Industry
22
Median 3Y
22.1
Median 5Y
14.2
Industry
20.5
Forward
23.5
vs History
20
vs Industry
21
Median 3Y
28.1
Median 5Y
19.6
Industry
27.7
Forward
28.7
vs History
52
vs Industry
38
Median 3Y
20.2
Median 5Y
18.5
Industry
22.2
vs History
53
vs Industry
30
Median 3Y
26.5
Median 5Y
22.9
Industry
27.5
vs History
15
vs Industry
19
Median 3Y
3.2
Median 5Y
1.8
Industry
3

Multiples Across Competitors

KOZ Competitors Multiples
Kongsberg Gruppen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kongsberg Gruppen ASA
F:KOZ
252.3B EUR 4.6 35.8 26.7 32.7
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
254.2B USD 3 38.6 22.1 33.3
NL
Airbus SE
PAR:AIR
169.9B EUR 2.4 33.5 19.9 30.1
US
Boeing Co
NYSE:BA
172.7B USD 2.1 -17 -29.9 -23.1
FR
Safran SA
PAR:SAF
134B EUR 4.6 31 22.5 29.3
UK
Rolls-Royce Holdings PLC
LSE:RR
107.6B GBP 5.5 18.6 25.5 32.4
US
Lockheed Martin Corp
NYSE:LMT
119.2B USD 1.6 28.4 17.4 22.1
DE
Rheinmetall AG
XETRA:RHM
84.9B EUR 7.7 101.2 43.7 58
US
General Dynamics Corp
NYSE:GD
94.9B USD 1.8 22.5 16.3 19.1
US
Northrop Grumman Corp
NYSE:NOC
84.4B USD 2.1 21 17.5 23.8
P/E Multiple
Earnings Growth PEG
NO
K
Kongsberg Gruppen ASA
F:KOZ
Average P/E: 36.9
35.8
20%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
38.6
28%
1.4
NL
Airbus SE
PAR:AIR
33.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.4
11%
2.6
DE
Rheinmetall AG
XETRA:RHM
101.2
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.5
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
21
3%
7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
K
Kongsberg Gruppen ASA
F:KOZ
Average EV/EBITDA: 23.3
26.7
17%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
22.1
18%
1.2
NL
Airbus SE
PAR:AIR
19.9
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -29.9 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.5
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.4
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
43.7
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.3
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
17.5
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
K
Kongsberg Gruppen ASA
F:KOZ
Average EV/EBIT: 31.4
32.7
19%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
33.3
31%
1.1
NL
Airbus SE
PAR:AIR
30.1
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.3
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.1
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
58
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.1
11%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
7%
3.4