DCF Value

The DCF Value for Kilroy Realty Corp (KRC) under the Base Case is 9.93 EUR. Compared with the current market price of 32.2 EUR, the stock appears Overvalued by 69% .

Key assumptions
KRC DCF Value
Base Case
€9.93
Overvaluation 69%
DCF Value
Price €32.2
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time