Kilroy Realty Corp
F:KRC

Watchlist Manager
Kilroy Realty Corp Logo
Kilroy Realty Corp
F:KRC
Watchlist
Price: 32.8 EUR -0.61% Market Closed
Market Cap: 3.9B EUR

Relative Value

The Relative Value of one KRC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 32.8 EUR, Kilroy Realty Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
47
Median 3Y
3.6
Median 5Y
4
Industry
3.9
Forward
4.1
vs History
73
vs Industry
26
Median 3Y
18.4
Median 5Y
18.4
Industry
16.4
Forward
22.6
vs History
49
vs Industry
46
Median 3Y
7.2
Median 5Y
8
Industry
11.3
vs History
vs Industry
38
Median 3Y
4.7
Median 5Y
-4.8
Industry
12.9
vs History
49
vs Industry
49
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
50
vs Industry
41
Median 3Y
7.4
Median 5Y
7.8
Industry
6.9
Forward
7.9
vs History
49
vs Industry
48
Median 3Y
10.8
Median 5Y
11.4
Industry
12.5
vs History
50
vs Industry
48
Median 3Y
12.2
Median 5Y
12.9
Industry
15.9
Forward
13.2
vs History
55
vs Industry
25
Median 3Y
25.5
Median 5Y
26.7
Industry
19.3
Forward
27.8
vs History
53
vs Industry
42
Median 3Y
14.4
Median 5Y
16
Industry
18.7
vs History
30
vs Industry
3
Median 3Y
166.7
Median 5Y
122.7
Industry
21
vs History
49
vs Industry
38
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

KRC Competitors Multiples
Kilroy Realty Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kilroy Realty Corp
F:KRC
4.5B EUR 4 14 12.7 26.1
US
Boston Properties Inc
NYSE:BXP
10.6B USD 3.1 -53 13.9 26.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.8B USD 3.1 -23.2 10.7 29.3
JP
Nippon Building Fund Inc
TSE:8951
1.3T JPY 12.3 27.1 27 35.5
FR
Covivio SA
PAR:COV
6B EUR 4.4 14.4 14.3 16.9
US
COPT Defense Properties
NYSE:CDP
6.7B USD 9 45.1 40.4 40.4
US
Vornado Realty Trust
NYSE:VNO
6.5B USD 3.6 7.7 16.9 47.2
JP
Japan Real Estate Investment Corp
TSE:8952
922.7B JPY 11 25.2 25.1 32.8
AU
Dexus
ASX:DXS
7.5B AUD 7.9 48 30.9 30.9
JP
Kenedix Office Investment Corp
TSE:8972
719.4B JPY 9.1 21.3 23.1 29.1
US
Cousins Properties Inc
NYSE:CUZ
4.5B USD 4.7 78.3 12.6 36.1