Kudelski SA
F:KUD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (26.6), the stock would be worth €-13.33 (335% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -11.3 | €5.66 |
0%
|
| Industry Average | 26.6 | €-13.33 |
-335%
|
| Country Average | 20.4 | €-10.2 |
-280%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Kudelski SA
F:KUD
|
317.7m EUR | -11.3 | -8.6 | |
| JP |
|
Keyence Corp
TSE:6861
|
18.5T JPY | 46.1 | 41.7 | |
| US |
|
Keysight Technologies Inc
NYSE:KEYS
|
60.1B USD | 48.3 | 62.5 | |
| CN |
|
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
|
332.6B CNY | 16.2 | 22.3 | |
| US |
|
Teledyne Technologies Inc
NYSE:TDY
|
29.9B USD | 51.5 | 31.7 | |
| SE |
|
Hexagon AB
STO:HEXA B
|
266.4B SEK | 27.7 | 12.2 | |
| TW |
|
Chroma ATE Inc
TWSE:2360
|
898B TWD | 370.1 | 76.8 | |
| CN |
|
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
|
192.9B CNY | -1 591.8 | 1 890.2 | |
| UK |
|
Halma PLC
LSE:HLMA
|
17.2B GBP | 48.3 | 49.3 | |
| CN |
|
Huagong Tech Co Ltd
SZSE:000988
|
120.2B CNY | -430.2 | 81.7 | |
| US |
|
Trimble Inc
NASDAQ:TRMB
|
15.9B USD | 55.2 | 38.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 13.4 |
| Median | 20.4 |
| 70th Percentile | 31.1 |
| Max | 931.4 |
Other Multiples
Kudelski SA
Glance View
Kudelski SA is a holding company, which engages in the provision of digital security systems and solutions. The company is headquartered in Cheseaux-Sur-Lausanne, Vaud and currently employs 3,225 full-time employees. The company went IPO on 2010-04-01. The firm provides digital security and convergent media solutions for the delivery of digital and interactive content, as well as consulting services. Its activities are structured into two segments: Integrated Digital Television (iDTV) and Public Access. The iDTV segment provides integrated solutions, including open conditional access solutions allowing digital TV operators and content providers to operate TV services on a secure platform. The Public Access segment, represented by SKIDATA, provides physical access control systems and ticketing services for ski lifts, car parks, stadiums, concert halls and events. In addition, the Company offers cybersecurity services in the area of Internet of Things (IoT). The firm operates globally through its subsidiaries and affiliates.
